利润表
PEDIATRIX MEDICAL GROUP, INC.
MD
业绩概览
点击表格中任意一行将其添加到图表
单位：百万美元
| 指标 | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
营业收入
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
营业成本
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
毛利润
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
营业费用
|
1,705.04 | 2,081.63 | 1,987.32 | 1,799.33 | 1,708.27 | 1,635.82 | 4,649.59 | 3,201.28 | 2,978.24 | 2,611.47 | 2,222.13 | 1,925.91 | 1,701.88 | 1,427.09 | 1,232.86 | 1,088.65 |
|
研发费用
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
销售、一般及行政费用
|
240.79 | 238.44 | 227.54 | 231.40 | 263.36 | 248.95 | 404.64 | 432.38 | 417.11 | 372.57 | 305.92 | 247.53 | 218.21 | 193.54 | 170.36 | 154.27 |
|
其他营业费用
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
营业利润
|
-1,705.04 | -2,081.63 | -1,987.32 | -1,799.33 | -1,708.27 | -1,635.82 | -4,649.59 | -3,201.28 | -2,978.24 | -2,611.47 | -2,222.13 | -1,925.91 | -1,701.88 | -1,427.09 | -1,232.86 | -1,088.65 |
|
营业外收入
|
7.62 | -32.63 | -55.68 | -91.32 | -67.69 | -90.98 | -105.93 | -77.01 | -69.65 | -57.89 | -18.14 | -4.38 | -2,150.29 | -1,815.26 | -1,586.10 | -1,399.80 |
|
利息收入
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
利息支出
|
- | - | 42.08 | 39.70 | 68.72 | 110.48 | 119.38 | 88.77 | 74.56 | 63.09 | 23.11 | 8.89 | 5.42 | 3.25 | 3.64 | 3.19 |
|
其他营业外收入/支出
|
3.63 | 2.34 | 2.06 | 1.72 | 1.91 | 1.59 | 7.78 | 6.83 | 0.95 | 3.19 | 3.13 | 1.78 | - | - | - | - |
|
税前利润
|
216.43 | -101.34 | -48.36 | 81.37 | 135.23 | 7.15 | -1,241.98 | 368.84 | 410.42 | 513.80 | 539.73 | 508.62 | 448.41 | 388.17 | 353.25 | 311.15 |
|
所得税费用
|
51.04 | -2.27 | 12.05 | 15.04 | 4.26 | 803.64 | 255.72 | 100.21 | 90.05 | 188.89 | 203.41 | 191.34 | 167.90 | 147.26 | 135.25 | 108.46 |
|
少数股东损益
|
- | 0.00 | 0.00 | 0.00 | 0.03 | - | - | - | - | -0.32 | -0.63 | -0.08 | - | - | - | - |
|
净利润
|
165.39 | -99.07 | -60.41 | 66.34 | 130.96 | -796.49 | -1,497.70 | 268.63 | 320.37 | 324.91 | 336.32 | 317.28 | 280.52 | 240.91 | 218.00 | 202.69 |
补充资料
每股数据、派生项目及其他——不属于利润表
除特别注明外，单位均为百万美元
| 指标 | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
折旧与摊销
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
-1,683.21 | -2,049.41 | -1,951.15 | -1,763.70 | -1,676.13 | -1,607.38 | -4,570.73 | -3,089.99 | -2,875.36 | -2,522.21 | -2,157.90 | -1,879.92 | -1,661.92 | -1,396.28 | -1,207.57 | -1,066.70 |
|
基本每股收益
|
1.97 | -1.19 | 0.73 | 0.79 | 1.54 | -9.55 | -17.94 | 2.95 | 3.47 | 3.52 | 3.61 | 3.22 | 2.83 | 4.95 | 4.57 | 4.35 |
|
稀释每股收益
|
1.94 | -1.19 | 0.73 | 0.79 | 1.53 | -9.55 | -17.94 | 2.93 | 3.45 | 3.49 | 3.58 | 3.18 | 2.78 | 4.85 | 4.47 | 4.26 |
|
加权平均股数
|
84.08 | 83.33 | 82.20 | 83.47 | 84.83 | 83.40 | 83.50 | 91.10 | 92.43 | 92.42 | 93.08 | 98.59 | 99.11 | 48.69 | 47.71 | 46.63 |
|
稀释加权平均股数
|
85.27 | 83.33 | 82.20 | 84.12 | 85.83 | 83.40 | 83.50 | 91.61 | 92.96 | 93.11 | 93.96 | 99.89 | 100.97 | 49.69 | 48.80 | 47.57 |
|
综合收益
|
167.07 | -97.93 | -58.89 | 61.28 | - | - | - | - | - | - | - | - | - | - | - | - |