利润表
KOSMOS ENERGY LTD.
KOS
业绩概览
点击表格中任意一行将其添加到图表
单位：百万美元
| 指标 | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
营业收入
|
1,288.35 | 1,675.36 | 1,701.61 | 2,245.36 | 1,332.01 | 804.03 | 1,499.42 | 886.67 | 636.84 | 385.36 | 471.56 | 882.74 | 852.43 | 672.21 | 676.78 |
|
营业成本
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
毛利润
|
1,288.35 | 1,675.36 | 1,701.61 | 2,245.36 | 1,332.01 | 804.03 | 1,499.42 | 886.67 | 636.84 | 385.36 | 471.56 | 882.74 | 852.43 | 672.21 | 676.78 |
|
营业费用
|
708.90 | 530.51 | 390.10 | 403.06 | 346.01 | 338.48 | 402.61 | 224.73 | 68.30 | 87.62 | 136.81 | 135.23 | 158.42 | 160.03 | 113.58 |
|
研发费用
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
销售、一般及行政费用
|
154.37 | 212.35 | 199.28 | 180.59 | 172.87 | 129.80 | 159.54 | 168.54 | 68.30 | 87.62 | 136.81 | 135.23 | 158.42 | 160.03 | 113.58 |
|
其他营业费用
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
营业利润
|
579.45 | 1,144.84 | 1,311.51 | 1,842.30 | 986.01 | 465.56 | 1,096.80 | 661.94 | 568.53 | 297.73 | 334.75 | 747.51 | 694.01 | 512.18 | 563.20 |
|
营业外收入
|
1,214.03 | 795.03 | 939.78 | 1,505.23 | 1,029.39 | 882.35 | 1,071.69 | 889.49 | 791.33 | 0.00 | -0.24 | -1.32 | -0.05 | -0.01 | -0.15 |
|
利息收入
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
利息支出
|
- | - | - | - | - | - | - | - | - | - | - | - | 36.81 | 52.21 | 65.75 |
|
其他营业外收入/支出
|
32.01 | 12.10 | 11.13 | 260.89 | 270.19 | 27.93 | 41.50 | 72.88 | -0.04 | -23.12 | - | - | - | - | - |
|
税前利润
|
235.88 | 593.24 | 460.19 | 337.07 | 60.75 | 6.80 | 175.04 | 116.56 | 6.07 | 5.08 | 137.16 | 594.37 | 90.57 | 34.16 | 99.04 |
|
所得税费用
|
65.21 | 159.96 | 158.22 | 110.52 | 34.46 | -5.21 | 80.89 | -133.56 | 0.00 | -10.78 | 206.99 | 315.00 | 0.00 | 0.00 | 76.69 |
|
少数股东损益
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
净利润
|
-699.79 | 189.85 | 213.52 | 226.55 | -77.84 | -411.59 | -55.78 | -93.99 | -222.79 | -283.78 | -69.84 | 279.37 | -91.04 | -67.03 | 22.36 |
补充资料
每股数据、派生项目及其他——不属于利润表
除特别注明外，单位均为百万美元
| 指标 | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
折旧与摊销
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
1,144.11 | 1,610.33 | 1,766.36 | 2,350.96 | 1,463.81 | 960.77 | 1,669.92 | 1,001.15 | 833.94 | 448.34 | 334.75 | 956.14 | 927.61 | 706.87 | 719.86 |
|
基本每股收益
|
-1.47 | 0.40 | 0.46 | 0.50 | -0.19 | -1.02 | -0.14 | -0.23 | -0.57 | -0.74 | -0.18 | 0.73 | -0.24 | -0.18 | - |
|
稀释每股收益
|
-1.47 | 0.40 | 0.44 | 0.48 | -0.19 | -1.02 | -0.14 | -0.23 | -0.57 | -0.74 | -0.18 | 0.72 | -0.24 | -0.18 | - |
|
加权平均股数
|
477.59 | 470.84 | 459.64 | 455.35 | 416.94 | 405.21 | 401.37 | 404.59 | 388.38 | 385.40 | 382.61 | 379.20 | 376.82 | 371.85 | - |
|
稀释加权平均股数
|
477.59 | 476.69 | 481.07 | 474.86 | 416.94 | 405.21 | 401.37 | 404.59 | 388.38 | 385.40 | 382.61 | 386.12 | 376.82 | 371.85 | - |
|
综合收益
|
- | - | - | - | - | - | - | - | -222.79 | -283.78 | -70.60 | 277.98 | -92.57 | -65.84 | 24.26 |