利润表
INCYTE CORP
INCY
业绩概览
点击表格中任意一行将其添加到图表
单位：百万美元
| 指标 | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
营业收入
|
5,141.24 | 4,241.22 | 3,695.65 | 3,394.64 | 2,986.27 | 2,666.70 | 2,158.76 | 1,881.88 | 1,536.22 | 1,105.72 | 753.75 | 511.50 | 354.95 | 297.06 | 94.46 |
|
营业成本
|
372.13 | 312.07 | 254.99 | 207.00 | 150.99 | 131.33 | 114.25 | 94.12 | - | - | - | - | - | - | - |
|
毛利润
|
4,769.11 | 3,929.15 | 3,440.66 | 3,187.64 | 2,835.28 | 2,535.37 | 2,044.51 | 1,787.76 | 1,536.22 | 1,105.72 | 753.75 | 511.50 | 354.95 | 297.06 | 94.46 |
|
营业费用
|
3,426.36 | 3,849.01 | 2,788.89 | 2,588.08 | 2,197.74 | 2,732.86 | 1,622.82 | 1,632.36 | 1,692.77 | 885.11 | 676.13 | 513.30 | 370.42 | 295.75 | 236.93 |
|
研发费用
|
2,050.15 | 2,606.85 | 1,627.59 | 1,585.94 | 1,458.18 | 2,215.94 | 1,154.11 | 1,197.96 | 1,326.36 | 581.86 | 479.51 | 347.52 | 260.44 | 210.39 | 178.71 |
|
销售、一般及行政费用
|
1,376.21 | 1,242.16 | 1,161.29 | 1,002.14 | 739.56 | 516.92 | 468.71 | 434.41 | 366.41 | 303.25 | 196.61 | 165.77 | 109.98 | 85.36 | 58.22 |
|
其他营业费用
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
营业利润
|
1,342.75 | 80.14 | 651.77 | 599.56 | 637.54 | -197.49 | 421.69 | 155.40 | -156.55 | 220.61 | 77.62 | -1.80 | -15.47 | 1.31 | -142.47 |
|
营业外收入
|
-321.70 | -236.49 | -182.44 | 70.45 | 67.09 | 34.73 | -65.10 | 40.05 | 192.23 | -51.97 | -32.94 | 46.75 | 67.38 | 45.45 | - |
|
利息收入
|
105.60 | 128.71 | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
利息支出
|
- | - | 2.55 | 2.67 | 1.91 | 2.17 | 1.86 | 1.54 | 6.90 | 38.75 | 45.60 | 46.83 | 38.65 | 46.06 | 43.82 |
|
其他营业外收入/支出
|
25.11 | 12.81 | 172.35 | 39.93 | 10.65 | 23.21 | 52.18 | - | - | - | - | - | - | - | - |
|
税前利润
|
1,664.45 | 401.76 | 1,084.25 | 766.78 | 991.87 | -16.61 | 712.49 | 478.05 | 36.49 | 272.57 | 110.56 | -48.55 | -82.85 | -44.15 | - |
|
所得税费用
|
377.80 | 284.02 | 236.62 | 188.46 | -378.14 | 63.48 | 39.89 | 5.85 | 0.85 | -1.20 | 1.03 | -0.07 | 0.30 | 0.17 | - |
|
少数股东损益
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
净利润
|
1,286.65 | 32.62 | 597.60 | 340.66 | 948.58 | -295.70 | 446.91 | 109.49 | - | - | - | - | - | - | - |
补充资料
每股数据、派生项目及其他——不属于利润表
除特别注明外，单位均为百万美元
| 指标 | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
折旧与摊销
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
1,436.04 | 169.39 | 734.43 | 667.42 | 695.38 | -145.68 | 476.22 | 210.37 | -104.37 | 279.03 | 122.51 | 39.61 | 13.74 | 31.28 | -115.48 |
|
基本每股收益
|
6.59 | 0.16 | 2.67 | 1.53 | 4.30 | -1.36 | 2.08 | 0.52 | -1.53 | 0.55 | 0.04 | - | - | - | - |
|
稀释每股收益
|
6.41 | 0.15 | 2.65 | 1.52 | 4.27 | -1.36 | 2.05 | 0.51 | -1.53 | 0.54 | 0.03 | - | - | - | - |
|
加权平均股数
|
195.20 | 207.11 | 223.63 | 222.00 | 220.43 | 218.07 | 214.91 | 212.38 | 204.58 | 187.87 | 179.60 | - | - | - | 125.36 |
|
稀释加权平均股数
|
200.70 | 210.53 | 225.93 | 223.96 | 222.07 | 218.07 | 217.66 | 215.64 | 204.58 | 194.13 | 187.30 | - | - | - | 125.36 |
|
综合收益
|
1,325.23 | 6.39 | 595.64 | 375.18 | 944.49 | -295.52 | 441.53 | 109.09 | -317.27 | 102.15 | 3.91 | -48.66 | -83.03 | -44.08 | -186.88 |