利润表
HELIOS TECHNOLOGIES, INC.
HLIO
业绩概览
点击表格中任意一行将其添加到图表
单位:百万美元
| 指标 | Dec 31, 2025 2026 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
营业收入
|
839.00 | 805.90 | 835.60 | 885.40 | 869.19 | 523.04 | 554.67 | 508.05 | 342.84 | 196.93 | 200.73 | 227.67 | 205.27 | 204.37 | 204.17 |
|
营业成本
|
567.80 | 553.60 | 573.90 | 586.90 | 556.38 | 326.81 | 342.38 | 315.36 | 206.31 | 125.59 | 123.63 | 133.78 | 122.31 | 123.80 | 124.96 |
|
毛利润
|
271.20 | 252.30 | 261.70 | 298.50 | 312.81 | 196.23 | 212.28 | 192.68 | 136.53 | 71.35 | 77.09 | 93.89 | 82.96 | 80.57 | 79.22 |
|
营业费用
|
147.60 | 139.00 | 148.90 | 133.10 | 130.69 | 106.83 | 99.67 | 93.87 | 65.58 | 36.89 | 30.20 | 29.82 | 26.79 | 26.16 | 23.95 |
|
研发费用
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
销售、一般及行政费用
|
147.60 | 139.00 | 148.90 | 133.10 | 130.69 | 106.83 | 99.67 | 93.87 | 65.58 | 36.89 | 30.20 | 29.82 | 26.79 | 26.16 | 23.95 |
|
其他营业费用
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
营业利润
|
123.60 | 113.30 | 112.80 | 165.40 | 182.12 | 89.40 | 112.62 | 98.82 | 70.95 | 34.46 | 46.89 | 64.07 | 56.17 | 54.41 | 55.27 |
|
营业外收入
|
61.20 | 62.80 | 63.60 | 43.60 | 50.94 | 65.35 | 37.31 | -0.24 | -0.74 | -0.74 | -0.19 | -0.69 | 0.01 | -0.04 | 1.38 |
|
利息收入
|
- | - | - | - | - | - | - | - | - | - | 1.42 | 1.59 | 0.97 | 1.37 | 0.78 |
|
利息支出
|
27.00 | 36.90 | 37.60 | 15.90 | 12.34 | 9.50 | 14.15 | 12.80 | 4.08 | 0.48 | - | - | - | - | - |
|
其他营业外收入/支出
|
19.60 | 3.80 | 1.10 | 0.30 | -0.29 | 0.37 | 0.39 | - | - | - | - | - | - | - | - |
|
税前利润
|
62.40 | 50.50 | 49.20 | 121.80 | 131.18 | 24.05 | 75.31 | 56.40 | 47.54 | 34.90 | 49.23 | 65.74 | 57.17 | 55.85 | 57.59 |
|
所得税费用
|
14.00 | 11.50 | 11.70 | 23.40 | 26.58 | 9.83 | 15.04 | 9.67 | 15.99 | 11.60 | 16.09 | 21.97 | 19.19 | 18.46 | 19.91 |
|
少数股东损益
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
净利润
|
48.40 | 39.00 | 37.50 | 98.40 | 104.60 | 14.22 | 60.27 | 46.73 | 31.56 | 23.30 | 33.14 | 43.78 | 37.98 | 37.40 | 37.68 |
补充资料
每股数据、派生项目及其他——不属于利润表
除特别注明外,单位均为百万美元
| 指标 | Dec 31, 2025 2026 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
折旧与摊销
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
186.60 | 177.10 | 176.60 | 217.00 | 236.52 | 129.09 | 147.83 | 138.53 | 90.14 | 45.78 | 56.45 | 72.79 | 63.40 | 61.60 | 61.99 |
|
基本每股收益
|
1.46 | 1.17 | 1.14 | 3.03 | 3.24 | - | - | - | - | 0.87 | 1.24 | 1.65 | 1.45 | 1.44 | 1.47 |
|
稀释每股收益
|
1.45 | 1.17 | 1.14 | 3.02 | 3.22 | - | - | - | - | 0.87 | 1.24 | 1.65 | 1.45 | 1.44 | 1.47 |
|
加权平均股数
|
33.20 | 33.20 | 32.90 | 32.50 | 32.30 | - | - | - | - | 26.89 | 26.69 | 26.46 | 26.21 | 25.94 | 25.64 |
|
稀释加权平均股数
|
33.30 | 33.30 | 33.00 | 32.60 | 32.48 | - | - | - | - | 26.89 | 26.69 | 26.46 | 26.21 | 25.97 | 25.68 |
|
综合收益
|
87.10 | 18.80 | 41.50 | 88.00 | 89.95 | 35.24 | 51.16 | 6.96 | 40.91 | 17.51 | 27.18 | 37.10 | 39.97 | 40.12 | 35.69 |