利润表
FRANKLIN FINANCIAL SERVICES CORP /PA/
FRAF
业绩概览
点击表格中任意一行将其添加到图表
单位:百万美元
| 指标 | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
营业收入
|
133.55 | 115.13 | 91.61 | 71.70 | 67.06 | 61.02 | 64.66 | 57.50 | 52.07 | 48.58 | 47.27 | 45.66 | 45.92 | 48.59 | 51.99 |
|
营业成本
|
47.62 | 45.92 | 25.85 | 5.51 | 0.80 | 8.60 | 7.93 | 15.94 | 3.16 | 6.02 | 3.66 | 3.94 | 7.30 | 12.12 | 16.68 |
|
毛利润
|
85.92 | 69.21 | 65.76 | 66.19 | 66.26 | 52.42 | 56.73 | 41.56 | 48.91 | 42.56 | 43.61 | 41.71 | 38.62 | 36.48 | 35.31 |
|
营业费用
|
59.66 | 55.90 | 50.01 | 48.69 | 43.25 | 39.36 | 38.31 | 37.37 | 43.17 | 33.18 | 31.14 | 31.30 | 31.09 | 30.60 | 28.33 |
|
研发费用
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
销售、一般及行政费用
|
1.73 | 34.64 | 30.88 | 30.01 | 26.31 | 24.15 | 23.90 | 21.60 | 20.07 | 19.43 | 18.29 | 18.40 | 17.97 | 18.03 | 16.53 |
|
其他营业费用
|
57.93 | 21.25 | 19.13 | 18.68 | 16.93 | 15.21 | 14.42 | 15.77 | 23.10 | 13.74 | 12.85 | 12.90 | 13.12 | 12.57 | 11.80 |
|
营业利润
|
26.27 | 13.32 | 15.75 | 17.50 | 23.01 | 13.06 | 18.42 | 4.19 | 5.74 | 9.39 | 12.48 | 10.41 | 7.53 | 5.88 | 6.98 |
|
营业外收入
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.58 | -1.77 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - |
|
利息收入
|
114.37 | 101.45 | 76.76 | 56.45 | 47.57 | 45.94 | 49.24 | 44.87 | 39.89 | 36.98 | 34.62 | 34.79 | 36.04 | 39.14 | 41.79 |
|
利息支出
|
44.73 | 43.94 | 23.13 | 4.86 | 2.90 | 3.98 | 7.11 | 4.21 | 2.49 | 2.25 | 2.37 | 3.18 | 4.38 | 6.89 | 9.15 |
|
其他营业外收入/支出
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
税前利润
|
26.27 | 13.32 | 15.75 | 17.50 | 23.01 | 13.06 | 19.00 | 5.96 | 5.74 | 9.39 | 12.48 | 10.41 | 7.53 | - | - |
|
所得税费用
|
5.04 | 2.22 | 2.16 | 2.56 | 3.40 | 0.26 | 2.88 | -0.17 | 3.57 | 1.30 | 2.27 | 2.01 | 1.30 | - | - |
|
少数股东损益
|
- | - | - | - | - | - | - | - | - | - | - | -7.71 | -4.19 | 3.14 | - |
|
净利润
|
21.23 | 11.10 | 13.60 | 14.94 | 19.62 | 12.80 | 16.12 | 6.13 | 2.18 | 8.09 | 10.20 | 8.40 | 6.23 | 5.37 | 6.57 |
补充资料
每股数据、派生项目及其他——不属于利润表
除特别注明外,单位均为百万美元
| 指标 | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
折旧与摊销
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
28.41 | 15.41 | 17.77 | 18.93 | 24.22 | 14.39 | 19.79 | 5.52 | 5.74 | 9.39 | 12.48 | 10.41 | 7.53 | 5.88 | 6.98 |
|
基本每股收益
|
4.76 | 2.52 | 3.11 | 3.38 | 4.44 | 2.94 | 3.68 | 1.40 | 0.50 | 1.88 | 2.40 | 2.01 | 1.51 | 1.32 | 1.66 |
|
稀释每股收益
|
4.74 | 2.51 | 3.10 | 3.36 | 4.42 | 2.93 | 3.67 | 1.39 | 0.50 | 1.88 | 2.40 | 2.00 | 1.51 | 1.32 | 1.66 |
|
加权平均股数
|
4.46 | 4.40 | 4.37 | 4.42 | 4.42 | 4.36 | 4.38 | 4.38 | 4.34 | 4.30 | 4.24 | 4.19 | 0.00 | 0.00 | - |
|
稀释加权平均股数
|
4.48 | 4.41 | 4.38 | 4.45 | 4.44 | 4.37 | 4.40 | 4.40 | 4.36 | 4.30 | 4.25 | 4.20 | 0.00 | 0.00 | - |
|
综合收益
|
35.15 | 16.53 | 23.95 | -35.80 | 15.88 | 21.98 | 16.51 | 5.97 | 1.36 | 7.59 | 9.58 | 10.00 | - | - | - |