利润表
FIDELITY NATIONAL FINANCIAL, INC.
FNF
业绩概览
点击表格中任意一行将其添加到图表
单位：百万美元
| 指标 | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
营业收入
|
14,445.00 | 13,681.00 | 11,752.00 | 11,556.00 | 15,643.00 | 10,778.00 | 8,469.00 | 7,594.00 | 7,663.00 | 9,554.00 | 9,132.00 | 8,024.00 | - | 7,201.70 | 4,839.60 | 5,740.30 |
|
营业成本
|
262.00 | 232.00 | - | - | - | - | 240.00 | 221.00 | 238.00 | 157.00 | 246.00 | 228.00 | - | 279.30 | 222.30 | 402.90 |
|
毛利润
|
14,183.00 | 13,449.00 | 11,752.00 | 11,556.00 | 15,643.00 | 10,778.00 | 8,229.00 | 7,373.00 | 7,425.00 | 9,397.00 | 8,886.00 | 7,796.00 | - | 6,922.40 | 4,617.30 | 5,337.40 |
|
营业费用
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
研发费用
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
销售、一般及行政费用
|
3,437.00 | 3,148.00 | 2,908.00 | 3,192.00 | 3,528.00 | 2,951.00 | 2,696.00 | 2,538.00 | 2,460.00 | 2,832.00 | 2,671.00 | 2,540.00 | - | 1,872.90 | 1,578.00 | 1,610.10 |
|
其他营业费用
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
营业利润
|
14,183.00 | 13,449.00 | 11,752.00 | 11,556.00 | 15,643.00 | 10,778.00 | 8,229.00 | 7,373.00 | 7,425.00 | 9,397.00 | 8,886.00 | 7,796.00 | - | 6,922.40 | 4,617.30 | 5,337.40 |
|
营业外收入
|
12,786.00 | 11,707.00 | 11,059.00 | 10,021.00 | 12,560.00 | 8,994.00 | 6,860.00 | 6,498.00 | 6,561.00 | 8,325.00 | 8,019.00 | 7,254.00 | - | 6,079.00 | 4,087.00 | 4,775.00 |
|
利息收入
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
利息支出
|
242.00 | 209.00 | 174.00 | 115.00 | 114.00 | 90.00 | 48.00 | 43.00 | 48.00 | 136.00 | 131.00 | 127.00 | 93.00 | 74.40 | 57.50 | 46.20 |
|
其他营业外收入/支出
|
39.00 | 16.00 | 17.00 | 15.00 | 64.00 | 15.00 | 15.00 | 5.00 | 10.00 | 15.00 | 536.00 | 544.00 | 553.00 | 692.50 | 452.50 | -1.20 |
|
税前利润
|
1,397.00 | 1,742.00 | 883.00 | 1,535.00 | 3,083.00 | 1,878.00 | 1,536.00 | 875.00 | 955.00 | 1,072.00 | 867.00 | 542.00 | 821.00 | 843.40 | 530.30 | 562.40 |
|
所得税费用
|
795.00 | 472.00 | 176.00 | 399.00 | 661.00 | 357.00 | 307.00 | 247.00 | 93.00 | 422.00 | 340.00 | -41.00 | - | 236.90 | 160.80 | 192.30 |
|
少数股东损益
|
77.00 | 121.00 | 1.00 | 16.00 | 20.00 | 25.00 | 14.00 | 7.00 | 23.00 | 42.00 | 34.00 | -64.00 | 17.00 | 5.20 | 9.60 | 5.50 |
|
净利润
|
602.00 | 1,270.00 | 517.00 | 1,136.00 | 2,422.00 | 1,427.00 | 1,062.00 | 628.00 | 771.00 | 650.00 | 527.00 | 583.00 | 402.00 | 606.50 | 369.50 | 370.10 |
补充资料
每股数据、派生项目及其他——不属于利润表
除特别注明外，单位均为百万美元
| 指标 | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
折旧与摊销
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
15,027.00 | 14,188.00 | 12,345.00 | 12,052.00 | 16,288.00 | 11,074.00 | 8,407.00 | 7,555.00 | 7,608.00 | 9,828.00 | 9,296.00 | 8,199.00 | 0.00 | 7,027.40 | 4,690.80 | 5,427.80 |
|
基本每股收益
|
2.22 | 4.69 | 1.91 | 4.13 | 8.50 | 5.02 | 3.89 | 2.30 | 2.44 | 2.40 | 1.95 | 3.04 | 1.75 | 2.74 | 1.69 | 1.64 |
|
稀释每股收益
|
2.21 | 4.65 | 1.91 | 4.10 | 8.44 | 4.99 | 3.83 | 2.26 | 2.38 | 2.34 | 1.89 | 3.01 | 1.71 | 2.68 | 1.66 | 1.61 |
|
加权平均股数
|
271.00 | 271.00 | 270.00 | 275.00 | 285.00 | 284.00 | 273.00 | 273.00 | 271.00 | 272.00 | 277.00 | 138.00 | 230.00 | 221.20 | 219.00 | 226.20 |
|
稀释加权平均股数
|
272.00 | 273.00 | 271.00 | 277.00 | 287.00 | 286.00 | 277.00 | 278.00 | 278.00 | 280.00 | 286.00 | 142.00 | 235.00 | 226.00 | 222.70 | 229.30 |
|
综合收益
|
976.00 | 1,337.00 | 1,268.00 | -2,505.00 | 1,897.00 | 2,688.00 | 1,118.00 | 613.00 | 824.00 | 707.00 | 494.00 | 543.00 | 380.00 | 672.10 | 349.80 | 347.10 |