利润表
FABRINET
FN
业绩概览
点击表格中任意一行将其添加到图表
单位:百万美元
| 指标 | Jun 30, 2025 2025 FY | Jun 30, 2024 2024 FY | Jun 30, 2023 2023 FY | Jun 30, 2022 2022 FY | Jun 30, 2021 2021 FY | Jun 30, 2020 2020 FY | Jun 30, 2019 2019 FY | Jun 30, 2018 2018 FY | Jun 30, 2017 2017 FY | Jun 30, 2016 2016 FY | Jun 30, 2015 2015 FY | Jun 30, 2014 2014 FY | Jun 30, 2013 2013 FY | Jun 30, 2012 2012 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
营业收入
|
3,419.33 | 2,882.97 | 2,645.24 | 2,262.22 | 1,879.35 | 1,641.84 | 1,584.34 | 1,371.93 | 1,420.49 | 976.75 | 773.59 | 677.85 | 641.54 | 564.73 |
|
营业成本
|
3,005.98 | 2,526.85 | 2,308.96 | 1,983.63 | 1,657.99 | 1,455.73 | 1,405.11 | 1,218.51 | 1,249.03 | 857.22 | 685.81 | 603.62 | 572.12 | 502.82 |
|
毛利润
|
413.35 | 356.12 | 336.27 | 278.59 | 221.36 | 186.11 | 179.22 | 153.41 | 171.46 | 119.52 | 87.77 | 74.23 | 69.42 | 61.91 |
|
营业费用
|
87.47 | 78.48 | 77.67 | 73.94 | 70.57 | 68.37 | 55.07 | 57.81 | 65.63 | 49.75 | 39.46 | 27.66 | 23.79 | 23.47 |
|
研发费用
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
销售、一般及行政费用
|
87.47 | 78.48 | 77.67 | 73.94 | 70.57 | 68.37 | 55.07 | 57.81 | 65.63 | 49.75 | 39.46 | 27.66 | 23.79 | 23.47 |
|
其他营业费用
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
营业利润
|
325.88 | 277.64 | 258.60 | 204.65 | 150.80 | 117.73 | 124.16 | 95.60 | 105.83 | 69.77 | 48.31 | 46.57 | 45.63 | 38.45 |
|
营业外收入
|
-29.30 | -33.72 | -1.50 | -2.31 | 0.31 | -1.51 | -2.08 | 7.57 | 1.98 | 1.54 | 0.69 | -46.60 | -26.28 | 96.88 |
|
利息收入
|
- | - | - | - | - | - | - | - | - | - | - | - | - | 0.84 |
|
利息支出
|
- | 0.30 | 2.10 | 2.30 | 1.10 | 3.04 | 5.38 | 3.61 | 3.32 | 1.57 | 0.62 | 0.71 | 1.01 | 0.43 |
|
其他营业外收入/支出
|
-0.18 | 0.29 | -0.16 | -1.63 | -3.46 | 1.09 | 0.87 | 0.47 | 0.51 | 0.38 | -0.15 | - | - | - |
|
税前利润
|
355.18 | 311.35 | 260.10 | 206.97 | 150.48 | 119.24 | 126.23 | 88.03 | 103.86 | 68.23 | 47.63 | 93.17 | 71.91 | -58.44 |
|
所得税费用
|
22.65 | 15.17 | 12.18 | 6.59 | 2.14 | 5.76 | 5.28 | 3.86 | 6.74 | 6.34 | 3.98 | 1.44 | 2.94 | -1.97 |
|
少数股东损益
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
净利润
|
332.53 | 296.18 | 247.91 | 200.38 | 148.34 | 113.48 | 120.96 | 84.17 | 97.12 | 61.90 | 43.64 | 91.73 | 68.97 | -56.47 |
补充资料
每股数据、派生项目及其他——不属于利润表
除特别注明外,单位均为百万美元
| 指标 | Jun 30, 2025 2025 FY | Jun 30, 2024 2024 FY | Jun 30, 2023 2023 FY | Jun 30, 2022 2022 FY | Jun 30, 2021 2021 FY | Jun 30, 2020 2020 FY | Jun 30, 2019 2019 FY | Jun 30, 2018 2018 FY | Jun 30, 2017 2017 FY | Jun 30, 2016 2016 FY | Jun 30, 2015 2015 FY | Jun 30, 2014 2014 FY | Jun 30, 2013 2013 FY | Jun 30, 2012 2012 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
折旧与摊销
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
379.32 | 326.65 | 302.43 | 243.39 | 187.05 | 148.61 | 154.10 | 124.69 | 129.63 | 87.13 | 48.31 | 46.57 | 45.63 | 38.45 |
|
基本每股收益
|
9.23 | 8.17 | 6.79 | 5.43 | 4.02 | 3.07 | 3.29 | 2.26 | 2.63 | 1.73 | 1.23 | 2.63 | 2.00 | -1.64 |
|
稀释每股收益
|
9.17 | 8.10 | 6.73 | 5.36 | 3.95 | 3.01 | 3.23 | 2.21 | 2.57 | 1.68 | 1.21 | 2.58 | 1.98 | -1.64 |
|
加权平均股数
|
36.02 | 36.25 | 36.52 | 36.88 | 36.87 | 36.91 | 36.80 | 37.26 | 36.93 | 35.86 | 35.35 | 34.94 | 34.56 | 34.38 |
|
稀释加权平均股数
|
36.27 | 36.56 | 36.86 | 37.39 | 37.56 | 37.67 | 37.42 | 38.04 | 37.85 | 36.87 | 35.98 | 35.59 | 34.85 | 34.38 |
|
综合收益
|
345.96 | 301.16 | 252.59 | 193.85 | 143.22 | 114.72 | 119.83 | 83.26 | 96.18 | 62.53 | 43.60 | 91.73 | - | - |