利润表
FLUENT, INC.
FLNT
业绩概览
点击表格中任意一行将其添加到图表
单位：百万美元
| 指标 | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
营业收入
|
208.76 | 254.62 | 298.40 | 361.13 | 329.25 | 310.72 | 281.68 | 250.28 | 220.27 | 186.84 | 14.09 | 3.01 |
|
营业成本
|
- | - | - | - | - | - | - | - | - | - | - | 2.79 |
|
毛利润
|
208.76 | 254.62 | 298.40 | 361.13 | 329.25 | 310.72 | 281.68 | 250.28 | 220.27 | 53.04 | 3.84 | 0.22 |
|
营业费用
|
46.55 | 54.98 | 53.79 | 71.63 | 63.99 | 59.40 | 56.12 | 41.29 | 76.99 | 87.08 | 44.47 | 2.93 |
|
研发费用
|
11.84 | 17.28 | 18.45 | 18.16 | 15.79 | 12.60 | 8.06 | 5.28 | - | - | - | - |
|
销售、一般及行政费用
|
34.70 | 37.70 | 35.33 | 53.47 | 48.21 | 46.80 | 48.07 | 36.01 | 76.99 | 54.09 | 44.47 | 2.93 |
|
其他营业费用
|
- | - | - | - | - | - | - | - | - | - | - | - |
|
营业利润
|
162.22 | 199.65 | 244.61 | 289.51 | 265.26 | 251.32 | 225.56 | 208.99 | 143.28 | -34.04 | -40.63 | -2.72 |
|
营业外收入
|
189.39 | 230.73 | 307.95 | 411.06 | 275.07 | 248.29 | 227.24 | 205.76 | -10.69 | -9.09 | -14.77 | 0.03 |
|
利息收入
|
- | - | - | - | - | - | - | - | - | - | - | 0.08 |
|
利息支出
|
3.07 | - | 3.20 | 1.97 | 2.18 | 5.35 | 6.89 | 8.13 | 9.68 | 7.59 | 0.47 | - |
|
其他营业外收入/支出
|
- | - | - | - | - | - | - | - | -1.01 | -1.50 | - | -0.05 |
|
税前利润
|
-27.17 | -31.09 | -63.33 | -121.56 | -9.81 | 3.03 | -1.67 | 3.24 | -53.21 | -43.13 | -59.17 | 0.15 |
|
所得税费用
|
0.00 | -1.81 | -0.12 | 1.78 | 0.25 | 0.82 | 0.07 | 21.17 | 0.00 | -14.04 | 25.37 | -0.04 |
|
少数股东损益
|
- | - | - | - | - | - | - | - | - | - | 0.51 | - |
|
净利润
|
-27.17 | -29.28 | -63.22 | -123.33 | -10.06 | 2.21 | 1.75 | -17.93 | -53.21 | -29.09 | -84.54 | -3.53 |
补充资料
每股数据、派生项目及其他——不属于利润表
除特别注明外，单位均为百万美元
| 指标 | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
折旧与摊销
|
- | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
171.97 | 209.57 | 255.49 | 302.72 | 278.43 | 266.62 | 239.50 | 222.17 | 157.47 | -21.41 | -39.79 | -2.35 |
|
基本每股收益
|
-1.05 | -1.80 | -0.77 | -1.51 | -0.13 | 0.03 | - | - | - | - | - | - |
|
稀释每股收益
|
-1.05 | -1.80 | -0.77 | -1.51 | -0.13 | 0.03 | - | - | - | - | - | - |
|
加权平均股数
|
25.97 | 16.26 | 82.62 | 81.41 | 79.98 | 78.61 | - | 76.71 | - | - | - | - |
|
稀释加权平均股数
|
25.97 | 16.26 | 82.62 | 81.41 | 79.98 | 79.53 | - | 76.71 | - | - | - | - |
|
综合收益
|
- | - | - | - | - | - | - | - | -53.21 | -29.09 | -84.54 | -3.53 |