利润表
FINANCIAL INSTITUTIONS INC
FISI
业绩概览
点击表格中任意一行将其添加到图表
单位:百万美元
| 指标 | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
营业收入
|
377.94 | 241.21 | 218.20 | 217.88 | 205.87 | 204.48 | 211.65 | 191.68 | 167.31 | 153.46 | 137.54 | 126.41 | 123.76 | 122.34 | 119.04 |
|
营业成本
|
121.38 | 143.49 | - | - | - | 49.50 | 46.93 | 38.80 | 30.86 | 22.18 | 17.52 | 15.07 | 16.42 | 16.18 | 21.04 |
|
毛利润
|
256.57 | 97.71 | - | - | - | 154.98 | 164.72 | 152.88 | 136.46 | 131.28 | 120.02 | 111.34 | 107.35 | 106.17 | 98.01 |
|
营业费用
|
141.96 | 178.91 | 137.23 | 129.36 | 112.75 | 109.25 | 102.83 | 100.88 | 90.51 | 84.67 | 79.39 | 72.36 | 69.44 | 71.40 | 63.79 |
|
研发费用
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
销售、一般及行政费用
|
74.62 | 67.70 | 73.82 | 71.65 | 62.60 | 61.95 | 59.91 | 58.23 | 50.85 | 46.91 | 43.56 | 39.40 | 38.72 | 41.06 | 36.70 |
|
其他营业费用
|
67.34 | 111.21 | 63.41 | 57.72 | 50.15 | 47.31 | 42.92 | 42.65 | 39.67 | 37.76 | 35.83 | 32.96 | 30.72 | 30.34 | 27.10 |
|
营业利润
|
114.61 | -81.19 | -137.23 | -129.36 | -112.75 | 45.72 | 61.89 | 52.00 | 45.94 | 46.61 | 40.63 | 38.98 | 37.91 | 34.77 | 34.21 |
|
营业外收入
|
23.25 | -13.04 | -200.28 | -200.33 | -209.97 | 0.00 | -3.04 | -5.77 | -1.86 | -2.31 | -2.19 | -2.75 | 0.00 | 0.00 | 0.00 |
|
利息收入
|
332.99 | 313.23 | 286.13 | 196.11 | 167.21 | 161.30 | 168.80 | 152.73 | 130.11 | 115.23 | 105.45 | 101.06 | 98.93 | 97.57 | 95.12 |
|
利息支出
|
133.00 | 149.64 | 120.42 | 28.74 | 12.48 | 22.31 | 38.89 | 29.87 | 17.50 | 12.54 | 10.14 | 7.28 | 7.34 | 9.05 | 13.26 |
|
其他营业外收入/支出
|
46.44 | -52.57 | 36.99 | 29.67 | 59.07 | 19.73 | 33.57 | 24.13 | 23.95 | 19.42 | 14.01 | 10.26 | 11.98 | 20.65 | - |
|
税前利润
|
97.30 | 6.64 | 66.35 | 75.12 | 102.76 | 50.93 | 64.93 | 57.77 | 47.80 | 48.92 | 42.82 | 41.73 | 37.91 | 34.77 | 34.21 |
|
所得税费用
|
16.49 | -26.50 | 12.79 | 14.40 | 19.53 | 7.39 | 16.07 | 18.24 | 14.28 | 16.99 | 14.48 | -1.12 | -1.02 | -0.99 | 11.42 |
|
少数股东损益
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
净利润
|
74.87 | -41.65 | 50.26 | 56.57 | 77.70 | 38.33 | 48.86 | 39.53 | 33.53 | 31.93 | 28.34 | 31.00 | 25.53 | 23.45 | 22.80 |
补充资料
每股数据、派生项目及其他——不属于利润表
除特别注明外,单位均为百万美元
| 指标 | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
折旧与摊销
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
122.49 | -73.52 | -129.13 | -121.25 | -104.70 | 53.62 | 70.11 | 58.48 | 52.12 | 52.57 | 46.06 | 43.56 | 42.09 | 38.60 | 37.68 |
|
基本每股收益
|
3.65 | -2.75 | 3.17 | 3.58 | 4.81 | 2.30 | 2.97 | 2.39 | 2.13 | 2.11 | 1.91 | 2.01 | 1.75 | 1.60 | 1.50 |
|
稀释每股收益
|
3.61 | -2.75 | 3.15 | 3.56 | 4.78 | 2.30 | 2.96 | 2.39 | 2.13 | 2.10 | 1.90 | 2.00 | 1.75 | 1.60 | 1.49 |
|
加权平均股数
|
20.10 | 15.68 | 15.38 | 15.38 | 15.84 | 16.02 | 15.97 | 15.91 | 15.04 | 14.44 | 14.08 | 13.89 | 13.74 | 13.70 | 0.01 |
|
稀释加权平均股数
|
20.32 | 15.68 | 15.48 | 15.47 | 15.94 | 16.06 | 16.03 | 15.96 | 15.09 | 14.49 | 14.14 | 13.95 | 13.78 | 13.75 | 0.01 |
|
综合收益
|
94.44 | 25.69 | 67.81 | -67.71 | 62.36 | 54.97 | 58.41 | 30.16 | 35.56 | 29.31 | 26.02 | 30.53 | 12.09 | 25.76 | 28.47 |