利润表
DIAMONDBACK ENERGY, INC.
FANG
业绩概览
点击表格中任意一行将其添加到图表
单位：百万美元
| 指标 | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
营业收入
|
15,026.00 | 11,066.00 | 8,412.00 | 9,643.00 | 6,797.00 | 2,813.00 | 3,964.00 | - | - | - | - | - | - | - |
|
营业成本
|
- | 921.00 | 287.00 | - | 212.00 | 140.00 | 0.00 | 0.00 | - | - | - | - | - | - |
|
毛利润
|
15,026.00 | 10,145.00 | 8,125.00 | 9,643.00 | 6,585.00 | 2,673.00 | 3,964.00 | - | - | - | - | - | - | - |
|
营业费用
|
288.00 | 213.00 | 150.00 | 144.00 | 146.00 | 88.00 | 104.00 | 64.55 | 48.67 | 42.62 | 1,187.00 | 283.05 | 112.81 | 57.66 |
|
研发费用
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
销售、一般及行政费用
|
288.00 | 213.00 | 150.00 | 144.00 | 146.00 | 88.00 | 104.00 | 64.55 | 48.67 | 42.62 | 29.64 | 19.92 | 9.87 | 9.18 |
|
其他营业费用
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
营业利润
|
14,738.00 | 9,932.00 | 7,975.00 | 9,499.00 | 6,439.00 | 2,585.00 | 3,860.00 | -64.55 | -48.67 | -42.62 | -1,187.00 | -283.05 | -112.81 | -57.66 |
|
营业外收入
|
608.00 | 105.00 | -322.00 | -772.00 | -1,094.00 | -300.00 | 664.00 | 159.42 | -2.34 | -0.25 | 26.78 | 123.50 | -8.85 | 1.08 |
|
利息收入
|
25.00 | 156.00 | 2.00 | 1.00 | 1.00 | 4.00 | - | - | - | - | - | 10.76 | 0.00 | 0.00 |
|
利息支出
|
244.00 | 135.00 | 175.00 | 159.00 | 199.00 | 197.00 | 173.00 | 87.84 | 40.73 | 41.07 | 41.51 | 34.52 | 8.06 | 3.61 |
|
其他营业外收入/支出
|
455.00 | 21.00 | 49.00 | 77.00 | 38.00 | 10.00 | 1.00 | 0.00 | 0.66 | - | - | 0.00 | 0.00 | -0.07 |
|
税前利润
|
1,874.00 | 4,501.00 | 4,248.00 | 5,736.00 | 2,907.00 | -5,776.00 | 668.00 | 1,113.26 | 497.19 | 2.62 | 24.42 | 304.96 | 86.34 | 18.38 |
|
所得税费用
|
210.00 | 1,163.00 | 1,105.00 | 1,350.00 | 725.00 | -1,259.00 | 122.00 | 81.80 | 14.93 | 0.32 | -24.75 | 1.02 | 31.75 | 54.90 |
|
少数股东损益
|
-117.00 | 363.00 | 193.00 | 176.00 | 94.00 | 35.00 | 266.00 | 118.92 | 34.50 | 0.13 | 2.84 | 2.22 | - | - |
|
净利润
|
1,664.00 | 3,338.00 | 3,143.00 | 4,386.00 | 2,182.00 | -4,517.00 | 240.00 | 1,031.46 | 482.26 | -165.03 | -724.35 | 303.94 | 54.59 | -36.52 |
补充资料
每股数据、派生项目及其他——不属于利润表
除特别注明外，单位均为百万美元
| 指标 | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
折旧与摊销
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
19,776.00 | 12,782.00 | 9,721.00 | 10,843.00 | 7,714.00 | 3,889.00 | 5,307.00 | 558.49 | 278.09 | 135.40 | -969.31 | -113.04 | -46.21 | -31.38 |
|
基本每股收益
|
5.73 | 15.53 | 17.34 | 24.61 | 12.35 | -28.59 | 1.47 | 8.09 | 4.95 | -2.20 | -8.74 | 3.67 | 1.30 | - |
|
稀释每股收益
|
5.73 | 15.53 | 17.34 | 24.61 | 12.30 | -28.59 | 1.47 | 8.06 | 4.94 | -2.20 | -8.74 | 3.64 | 1.29 | - |
|
加权平均股数
|
289.08 | 213.55 | 180.00 | 176.54 | 176.64 | 157.98 | 163.49 | 104.62 | 97.46 | 75.08 | 63.02 | 52.83 | 42.02 | - |
|
稀释加权平均股数
|
289.08 | 213.55 | 180.00 | 176.54 | 177.36 | 157.98 | 163.84 | 104.93 | 97.69 | 75.08 | 63.02 | 53.30 | 42.26 | - |
|
综合收益
|
1,663.00 | 3,340.00 | 3,142.00 | 4,379.00 | - | - | - | 944.82 | - | - | - | - | - | - |