利润表
ENERGY TRANSFER LP
ET
业绩概览
点击表格中任意一行将其添加到图表
单位：百万美元
| 指标 | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
营业收入
|
85,536.00 | 82,671.00 | 78,586.00 | 89,876.00 | 67,417.00 | 38,954.00 | 54,213.00 | 54,087.00 | 40,523.00 | 37,504.00 | 42,126.00 | 55,691.00 | 48,335.00 | 16,964.00 | 8,240.70 | 6,598.13 |
|
营业成本
|
63,495.00 | 61,975.00 | 60,541.00 | 72,232.00 | 50,395.00 | 25,487.00 | 39,727.00 | 42,389.00 | - | - | - | - | - | - | - | - |
|
毛利润
|
22,041.00 | 20,696.00 | 18,045.00 | 17,644.00 | 17,022.00 | 13,467.00 | 14,486.00 | 11,698.00 | 40,523.00 | 37,504.00 | 42,126.00 | 55,691.00 | 48,335.00 | 16,964.00 | 8,240.70 | 6,598.13 |
|
营业费用
|
5,867.00 | 5,164.00 | 4,368.00 | 4,338.00 | 3,574.00 | 3,218.00 | 3,294.00 | 3,089.00 | 2,644.00 | 2,696.00 | 2,661.00 | 2,127.00 | 1,642.00 | 1,065.00 | 918.92 | 784.55 |
|
研发费用
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
销售、一般及行政费用
|
1,180.00 | 1,177.00 | 985.00 | 1,018.00 | 818.00 | 711.00 | 694.00 | 702.00 | 607.00 | 807.00 | 639.00 | 611.00 | 586.00 | 580.00 | 292.16 | 234.32 |
|
其他营业费用
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
营业利润
|
16,174.00 | 15,532.00 | 13,677.00 | 13,306.00 | 13,448.00 | 10,249.00 | 11,192.00 | 8,609.00 | 37,879.00 | 34,808.00 | 39,465.00 | 53,564.00 | 46,693.00 | 15,899.00 | 7,321.79 | 5,813.59 |
|
营业外收入
|
- | - | - | - | - | 9,872.00 | 6,098.00 | 4,975.00 | 37,169.00 | 34,984.00 | 38,472.00 | 52,147.00 | 46,318.00 | 14,462.00 | 6,776.66 | 5,462.02 |
|
利息收入
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
利息支出
|
3,474.00 | 3,125.00 | 2,578.00 | 2,306.00 | 2,267.00 | 2,327.00 | 2,331.00 | 2,055.00 | 1,922.00 | 1,832.00 | 1,643.00 | 1,369.00 | 1,221.00 | 1,018.00 | 739.81 | 624.89 |
|
其他营业外收入/支出
|
419.00 | 379.00 | 383.00 | 257.00 | 246.00 | 162.00 | 302.00 | 2,092.00 | 1,381.00 | 1,511.00 | 1,601.00 | 955.00 | 617.00 | 666.00 | 509.36 | 65.22 |
|
税前利润
|
- | - | - | - | 6,871.00 | 377.00 | 5,094.00 | 3,634.00 | 954.00 | 995.00 | 1,190.00 | 1,417.00 | 375.00 | 1,437.00 | 545.13 | 351.56 |
|
所得税费用
|
350.00 | 541.00 | 303.00 | 204.00 | 184.00 | 1,025.00 | 1,502.00 | 1,940.00 | -244.00 | -1,171.00 | -196.00 | 784.00 | 179.00 | 1,133.00 | 235.32 | 158.80 |
|
少数股东损益
|
- | 1,692.00 | 1,299.00 | 1,061.00 | 1,167.00 | 739.00 | 1,256.00 | 1,632.00 | 1,412.00 | -651.00 | 334.00 | 823.00 | 119.00 | 970.00 | 218.44 | 143.82 |
|
净利润
|
4,433.00 | 4,814.00 | 3,935.00 | 4,756.00 | 5,470.00 | -648.00 | 3,592.00 | 1,694.00 | 954.00 | 995.00 | 1,189.00 | 633.00 | 196.00 | 304.00 | 309.81 | 192.76 |
补充资料
每股数据、派生项目及其他——不属于利润表
除特别注明外，单位均为百万美元
| 指标 | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
折旧与摊销
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
21,856.00 | 20,697.00 | 18,062.00 | 17,470.00 | 17,265.00 | 13,927.00 | 14,339.00 | 11,497.00 | 40,433.00 | 37,167.00 | 41,544.00 | 55,288.00 | 48,006.00 | 16,770.00 | 7,933.59 | 6,244.79 |
|
基本每股收益
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
稀释每股收益
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
加权平均股数
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
稀释加权平均股数
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
综合收益
|
4,448.00 | 4,859.00 | 3,947.00 | 4,758.00 | 5,487.00 | -633.00 | 3,623.00 | 1,651.00 | 954.00 | 995.00 | 1,194.00 | 619.00 | 213.00 | 291.00 | 305.69 | 251.18 |