利润表
EQT CORP
EQT
业绩概览
点击表格中任意一行将其添加到图表
单位:百万美元
| 指标 | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY | Dec 31, 2009 2009 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
营业收入
|
9,897.74 | 5,977.83 | 6,908.92 | 12,114.17 | 6,804.02 | 3,058.84 | 4,416.48 | 4,709.38 | - | - | - | - | - | - | - | - | - |
|
营业成本
|
1,532.09 | 1,915.62 | 2,157.26 | 2,116.98 | 1,942.17 | 1,710.73 | 1,752.75 | 1,697.00 | - | - | - | - | - | - | - | - | - |
|
毛利润
|
8,365.65 | 4,062.21 | 4,751.66 | 9,997.19 | 4,861.86 | 1,348.11 | 2,663.73 | 3,012.38 | - | - | - | - | - | - | - | - | - |
|
营业费用
|
225.13 | 110.39 | 236.17 | 252.65 | 196.32 | 174.77 | 253.01 | 284.22 | 88.87 | 73.27 | 124.03 | 108.28 | 200.85 | 195.10 | 172.29 | 155.55 | 176.70 |
|
研发费用
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
销售、一般及行政费用
|
380.07 | 336.72 | 236.17 | 252.65 | 196.32 | 174.77 | 253.01 | 284.22 | 262.66 | 272.75 | 249.93 | 238.13 | 200.85 | 195.10 | 172.29 | 155.55 | 176.70 |
|
其他营业费用
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
营业利润
|
8,140.52 | 3,951.82 | 4,515.49 | 9,744.55 | 4,665.54 | 1,173.34 | 2,410.73 | 2,728.16 | -88.87 | -73.27 | -124.03 | -108.28 | -200.85 | -195.10 | -172.29 | -155.55 | -176.70 |
|
营业外收入
|
5,162.98 | 3,687.62 | 2,411.99 | 7,409.89 | 6,254.23 | 2,439.37 | 4,008.20 | 5,805.59 | -831.39 | 321.26 | -550.59 | -831.99 | -722.01 | -496.80 | -931.42 | - | - |
|
利息收入
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
利息支出
|
- | - | 219.66 | 249.66 | 308.90 | 271.20 | 199.85 | 228.96 | 202.77 | 147.92 | 146.53 | 136.54 | 142.69 | 184.79 | 136.33 | 128.16 | 111.78 |
|
其他营业外收入/支出
|
4.83 | 25.98 | 1.23 | 11.28 | 19.11 | 35.51 | 91.48 | - | -8.77 | 11.01 | 2.60 | 3.40 | 7.60 | 6.10 | 7.20 | 9.67 | 6.51 |
|
税前利润
|
2,977.54 | 264.19 | 2,103.50 | 2,334.66 | -1,588.69 | -1,266.03 | -1,597.47 | -3,077.43 | 742.52 | -394.53 | 426.56 | 723.71 | 521.16 | 301.71 | 759.13 | - | - |
|
所得税费用
|
938.30 | 33.62 | 368.27 | 563.70 | -432.93 | -298.87 | -375.78 | -832.86 | -766.01 | 58.46 | 341.39 | 214.09 | 175.19 | 105.30 | 279.36 | 127.52 | 96.67 |
|
少数股东损益
|
286.41 | 11.54 | -0.69 | 9.98 | 1.25 | -0.01 | 0.00 | 237.41 | 349.61 | 321.92 | 236.72 | 124.03 | 47.24 | 13.02 | - | - | - |
|
净利润
|
2,039.25 | 230.58 | 1,735.23 | 1,770.97 | -1,155.76 | -967.17 | -1,221.70 | -2,244.57 | 1,508.53 | -452.98 | 85.17 | 510.99 | 437.82 | 196.41 | - | 227.70 | 156.93 |
补充资料
每股数据、派生项目及其他——不属于利润表
除特别注明外,单位均为百万美元
| 指标 | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY | Dec 31, 2009 2009 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
折旧与摊销
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
10,740.91 | 6,114.17 | 6,247.63 | 11,410.51 | 6,342.24 | 2,566.81 | 3,949.47 | 4,297.20 | 988.69 | 854.65 | 695.19 | 571.02 | 452.28 | 304.02 | 167.00 | 114.73 | 19.38 |
|
基本每股收益
|
3.33 | 0.45 | 4.56 | 4.79 | 0.04 | - | -4.79 | -8.60 | 8.05 | -2.71 | 0.56 | 2.55 | 2.59 | 1.23 | 3.21 | 1.58 | 1.20 |
|
稀释每股收益
|
3.31 | 0.45 | 4.22 | 4.38 | 0.04 | - | -4.79 | -8.60 | 8.04 | -2.71 | 0.56 | 2.54 | 2.57 | 1.22 | 3.19 | 1.57 | 1.19 |
|
加权平均股数
|
611.57 | 509.60 | 380.90 | 370.05 | 323.20 | - | 255.14 | 260.93 | 187.38 | 166.98 | 152.40 | 151.55 | 150.57 | 149.62 | 149.39 | 144.46 | - |
|
稀释加权平均股数
|
615.72 | 514.59 | 413.22 | 406.50 | 323.20 | - | 255.14 | 260.93 | 187.73 | 166.98 | 152.94 | 152.51 | 151.79 | 150.51 | 150.21 | 145.23 | - |
|
综合收益
|
2,039.40 | 230.94 | 1,735.54 | 1,772.58 | -1,155.02 | -967.32 | -1,221.49 | -2,248.42 | 1,504.03 | -497.32 | -67.95 | 541.76 | 335.73 | 94.80 | 629.81 | - | - |