利润表
EQUITY BANCSHARES INC
EQBK
业绩概览
点击表格中任意一行将其添加到图表
单位：百万美元
| 指标 | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
营业收入
|
266.30 | 255.20 | 178.15 | 198.79 | 190.21 | 181.58 | 200.49 | 181.28 | 118.13 | 72.27 | 62.83 |
|
营业成本
|
- | - | - | - | 6.31 | 47.16 | 68.00 | 40.72 | 19.64 | 11.32 | 9.81 |
|
毛利润
|
11.41 | 10.25 | 10.32 | 10.68 | 183.90 | 134.42 | 132.49 | 140.56 | 98.49 | 60.94 | 53.02 |
|
营业费用
|
174.72 | 144.16 | 135.60 | 128.38 | 119.47 | 208.99 | 99.64 | 94.39 | 67.46 | 47.08 | 38.58 |
|
研发费用
|
- | - | - | - | - | - | - | - | - | - | - |
|
销售、一般及行政费用
|
90.01 | 78.15 | 69.81 | 67.05 | 57.57 | 56.63 | 55.20 | 51.02 | 36.07 | 23.15 | 20.40 |
|
其他营业费用
|
84.71 | 66.01 | 65.79 | 61.33 | 61.90 | 152.36 | 44.44 | 43.37 | 31.40 | 23.93 | 18.17 |
|
营业利润
|
-163.31 | -133.91 | -125.28 | -117.70 | 64.44 | -74.57 | 32.86 | 46.18 | 31.03 | 13.87 | 14.44 |
|
营业外收入
|
-189.69 | -212.19 | -127.69 | -187.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
利息收入
|
330.84 | 296.84 | 246.71 | 188.25 | 157.37 | 155.56 | 175.50 | 161.56 | 102.69 | 61.80 | 53.03 |
|
利息支出
|
104.75 | 110.68 | 87.69 | 25.42 | 14.79 | 22.91 | 49.64 | 36.76 | 16.69 | 9.20 | 6.77 |
|
其他营业外收入/支出
|
0.00 | -0.09 | -0.22 | -0.22 | -0.22 | -0.21 | 0.03 | - | - | - | - |
|
税前利润
|
38.91 | 79.38 | 2.42 | 70.28 | 64.44 | -74.57 | 32.86 | 46.18 | 31.03 | 13.87 | 14.44 |
|
所得税费用
|
3.65 | 15.66 | -5.41 | 12.59 | 11.96 | 0.40 | 7.28 | 10.35 | 10.38 | 4.50 | 4.14 |
|
少数股东损益
|
- | - | - | - | - | - | - | - | - | - | - |
|
净利润
|
22.73 | 62.62 | 7.82 | 57.69 | 52.48 | -74.97 | 25.58 | 35.83 | 20.65 | 9.37 | 10.30 |
补充资料
每股数据、派生项目及其他——不属于利润表
除特别注明外，单位均为百万美元
| 指标 | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
折旧与摊销
|
- | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
-157.23 | -128.53 | -120.76 | -113.24 | 68.62 | -70.84 | 36.42 | 49.31 | 33.52 | 15.63 | 16.11 |
|
基本每股收益
|
1.24 | 4.04 | 0.50 | 3.56 | 3.49 | -4.97 | 1.64 | 2.33 | 1.66 | 1.09 | 1.55 |
|
稀释每股收益
|
1.23 | 4.00 | 0.50 | 3.51 | 3.43 | -4.97 | 1.61 | 2.28 | 1.62 | 1.07 | 1.54 |
|
加权平均股数
|
18.30 | 15.49 | 15.54 | 16.21 | 15.02 | 15.10 | 15.62 | 15.39 | 12.45 | 8.62 | 6.52 |
|
稀释加权平均股数
|
18.46 | 15.67 | 15.65 | 16.44 | 15.31 | 15.10 | 15.84 | 15.71 | 12.71 | 8.76 | 6.56 |
|
综合收益
|
84.94 | 65.36 | 63.41 | -57.60 | 34.48 | -55.19 | 30.44 | 34.04 | 20.79 | 9.04 | 10.21 |