利润表
EQUITY LIFESTYLE PROPERTIES INC
ELS
业绩概览
点击表格中任意一行将其添加到图表
单位:百万美元
| 指标 | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
营业收入
|
1,531.38 | 1,526.17 | 1,489.42 | 1,447.08 | 1,271.69 | 1,091.45 | 1,037.26 | 989.63 | 925.31 | 870.44 | 821.65 | 776.81 | 728.38 | 709.88 | 580.07 | 511.36 |
|
营业成本
|
80.78 | 78.11 | 76.17 | 74.08 | 94.31 | 57.97 | 56.51 | 53.74 | - | - | - | - | - | - | - | - |
|
毛利润
|
1,450.60 | 1,448.05 | 1,413.25 | 1,373.00 | 1,177.38 | 1,033.48 | 980.75 | 935.90 | 925.31 | 870.44 | 821.65 | 776.81 | 728.38 | 709.88 | 580.07 | 511.36 |
|
营业费用
|
-484.67 | -533.83 | -565.61 | 44.86 | 40.72 | 39.28 | 35.68 | 37.68 | 31.74 | 31.00 | 30.64 | 27.41 | 28.21 | 26.74 | 23.83 | 22.56 |
|
研发费用
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
销售、一般及行政费用
|
37.51 | 38.48 | 47.28 | 44.86 | 40.72 | 39.28 | 35.68 | 37.68 | 31.74 | 31.00 | 30.64 | 27.41 | 28.21 | 26.74 | 23.83 | 22.56 |
|
其他营业费用
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
营业利润
|
1,413.09 | 1,409.57 | 1,365.97 | 1,328.14 | 1,136.66 | 994.21 | 945.07 | 898.21 | 893.58 | 839.43 | 791.01 | 749.40 | 700.16 | 683.13 | 556.24 | 488.80 |
|
营业外收入
|
- | - | - | 693.51 | 543.63 | 465.11 | 436.64 | 416.01 | 445.46 | 414.85 | 392.53 | 377.52 | 349.64 | 334.59 | 275.49 | 430.20 |
|
利息收入
|
9.57 | 9.24 | 9.04 | 7.43 | 7.02 | 7.15 | 7.21 | 7.53 | 7.58 | 6.85 | 7.03 | 8.35 | 8.26 | 10.01 | 7.00 | 4.42 |
|
利息支出
|
131.01 | 137.71 | 132.34 | 116.56 | 108.72 | 102.77 | 104.22 | 104.99 | 100.57 | 102.03 | 105.73 | 112.30 | 118.52 | 124.52 | 99.67 | 91.15 |
|
其他营业外收入/支出
|
9.47 | 7.66 | 2.71 | 3.40 | 3.90 | 5.40 | 8.80 | 4.94 | 3.77 | 2.61 | 4.09 | 4.58 | 2.04 | 1.90 | 1.95 | 2.03 |
|
税前利润
|
- | - | - | 634.63 | 593.03 | 529.10 | 508.43 | 482.21 | 448.12 | 424.58 | 398.48 | 371.88 | 350.52 | 348.54 | 280.76 | 58.60 |
|
所得税费用
|
-3.27 | -0.35 | -10.49 | 335.80 | 317.03 | 287.68 | 212.51 | 255.82 | 237.74 | 237.45 | 398.48 | 371.88 | 350.52 | 348.54 | 257.98 | 20.25 |
|
少数股东损益
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
净利润
|
402.06 | 384.82 | 329.68 | 298.83 | 276.00 | 241.42 | 295.92 | 226.39 | 210.38 | 187.13 | 0.00 | 0.00 | 0.00 | 0.00 | 22.78 | 38.35 |
补充资料
每股数据、派生项目及其他——不属于利润表
除特别注明外,单位均为百万美元
| 指标 | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
折旧与摊销
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
1,413.09 | 1,409.57 | 1,365.97 | 1,328.14 | 1,136.66 | 994.21 | 945.07 | 898.21 | 893.58 | 839.43 | 791.01 | 749.40 | 700.16 | 683.13 | 556.24 | 488.80 |
|
基本每股收益
|
2.01 | 1.96 | 1.69 | 1.53 | 1.43 | 1.26 | 1.54 | 2.41 | 2.18 | 1.93 | 1.55 | 1.42 | 1.29 | 1.33 | 0.64 | 1.26 |
|
稀释每股收益
|
2.01 | 1.96 | 1.69 | 1.53 | 1.43 | 1.25 | 1.54 | 2.40 | 2.17 | 1.92 | 1.54 | 1.41 | 1.28 | 1.32 | 0.64 | 1.25 |
|
加权平均股数
|
192.14 | 187.44 | 186.06 | 185.78 | 182.92 | 181.83 | 180.81 | 88.96 | 87.00 | 84.78 | 84.03 | 83.36 | 83.02 | 41.17 | 35.59 | 0.03 |
|
稀释加权平均股数
|
200.11 | 196.64 | 195.43 | 195.26 | 192.88 | 192.56 | 192.00 | 95.06 | 93.43 | 92.57 | 91.91 | 91.51 | 91.20 | 45.43 | 40.33 | 0.04 |
|
综合收益
|
382.18 | 363.42 | 301.74 | 299.40 | 265.82 | 228.63 | 276.59 | 213.87 | 191.05 | 164.34 | 129.99 | 119.23 | 108.44 | 54.74 | - | - |