利润表
ELLINGTON FINANCIAL INC.
EFC
业绩概览
点击表格中任意一行将其添加到图表
单位：百万美元
| 指标 | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
营业收入
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
营业成本
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
毛利润
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
营业费用
|
238.54 | 189.38 | 187.71 | 84.97 | 65.44 | 44.84 | 38.74 | 91.92 | 58.79 | 44.42 | 38.42 | 35.10 | 36.09 | 39.67 | 18.85 |
|
研发费用
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
销售、一般及行政费用
|
- | - | - | - | - | - | - | - | - | - | - | 1.18 | 1.72 | 1.31 | 1.24 |
|
其他营业费用
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
营业利润
|
-238.54 | -189.38 | -187.71 | -84.97 | -65.44 | -44.84 | -38.74 | -91.92 | -58.79 | -44.42 | -38.42 | -35.10 | -36.09 | -39.67 | -18.85 |
|
营业外收入
|
-336.44 | -305.65 | -276.92 | -59.99 | -151.04 | -46.66 | -101.91 | - | - | - | - | - | - | - | - |
|
利息收入
|
494.49 | 421.61 | 421.61 | 289.08 | 175.51 | 173.53 | 159.90 | 131.03 | 89.63 | 74.34 | 101.78 | 93.53 | 85.74 | 63.86 | 63.54 |
|
利息支出
|
304.53 | 279.61 | 262.45 | 141.78 | 44.03 | 61.67 | 78.48 | 56.71 | 31.12 | 16.31 | 12.11 | 9.93 | 11.03 | 7.80 | 6.65 |
|
其他营业外收入/支出
|
56.70 | 32.45 | 0.00 | 0.00 | 58.10 | 37.93 | 10.21 | - | - | - | - | - | - | - | - |
|
税前利润
|
148.84 | 150.06 | 117.03 | 14.49 | 85.60 | 1.82 | 63.18 | - | - | - | - | - | - | - | - |
|
所得税费用
|
-20.84 | -1.56 | 28.31 | 60.37 | -39.75 | -15.42 | 6.71 | - | - | - | - | - | - | - | - |
|
少数股东损益
|
3.90 | 2.24 | 3.81 | 0.21 | 7.09 | 3.37 | 5.24 | 3.24 | 1.98 | 0.31 | 0.34 | 0.78 | -0.84 | - | - |
|
净利润
|
118.74 | 117.83 | 60.90 | -85.34 | 125.35 | 17.25 | 56.47 | 46.68 | 33.98 | -16.01 | 38.09 | 59.17 | 78.52 | 97.15 | 10.33 |
补充资料
每股数据、派生项目及其他——不属于利润表
除特别注明外，单位均为百万美元
| 指标 | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
折旧与摊销
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
-238.54 | -189.38 | -187.71 | -84.97 | -65.44 | -44.84 | -38.74 | -91.92 | -58.79 | -44.42 | -38.42 | -35.10 | -36.09 | -39.67 | -18.85 |
|
基本每股收益
|
1.19 | 1.36 | 0.89 | -1.43 | 2.58 | 0.39 | 1.76 | 1.52 | 1.04 | -0.48 | 1.13 | 2.09 | 3.28 | 5.31 | - |
|
稀释每股收益
|
1.19 | 1.36 | 0.89 | -1.43 | 2.58 | 0.39 | 1.76 | 1.52 | 1.04 | -0.48 | 1.13 | 2.09 | 3.28 | 5.31 | - |
|
加权平均股数
|
100.53 | 87.69 | 69.06 | - | - | - | - | - | - | - | - | - | - | - | - |
|
稀释加权平均股数
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
综合收益
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |