利润表
DNOW INC.
DNOW
业绩概览
点击表格中任意一行将其添加到图表
单位：百万美元
| 指标 | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
营业收入
|
2,820.00 | 2,373.00 | 2,321.00 | 2,136.00 | 1,632.00 | 1,619.00 | 2,951.00 | 3,127.00 | 2,648.00 | 2,107.00 | 3,010.00 | 4,105.00 |
|
营业成本
|
2,342.00 | 1,838.00 | 1,786.00 | 1,630.00 | 1,275.00 | 1,327.00 | 2,365.00 | 2,497.00 | - | - | - | - |
|
毛利润
|
478.00 | 535.00 | 535.00 | 506.00 | 357.00 | 292.00 | 586.00 | 630.00 | 2,648.00 | 2,107.00 | 3,010.00 | 4,105.00 |
|
营业费用
|
559.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 557.00 | 542.00 | 567.00 | 619.00 | 213.00 |
|
研发费用
|
- | - | - | - | - | - | - | - | - | - | - | - |
|
销售、一般及行政费用
|
559.00 | - | - | - | - | - | - | - | - | - | - | 213.00 |
|
其他营业费用
|
- | - | - | - | - | - | - | - | - | - | - | - |
|
营业利润
|
-81.00 | 535.00 | 535.00 | 506.00 | 357.00 | 292.00 | 586.00 | 73.00 | 2,106.00 | 1,540.00 | 2,391.00 | 3,892.00 |
|
营业外收入
|
19.00 | 421.00 | 397.00 | 367.00 | 345.00 | 722.00 | 679.00 | 15.00 | 2,158.00 | 1,770.00 | 2,909.00 | 3,714.00 |
|
利息收入
|
- | - | - | - | - | - | - | - | - | - | - | - |
|
利息支出
|
- | - | - | - | - | - | - | - | - | - | - | - |
|
其他营业外收入/支出
|
-7.00 | 1.00 | -2.00 | 8.00 | 3.00 | - | - | - | - | - | - | - |
|
税前利润
|
-100.00 | 114.00 | 138.00 | 139.00 | 12.00 | -430.00 | -93.00 | 58.00 | -52.00 | -230.00 | -518.00 | 178.00 |
|
所得税费用
|
-11.00 | 33.00 | -109.00 | 11.00 | 7.00 | -3.00 | 4.00 | 6.00 | 0.00 | 4.00 | -16.00 | 120.00 |
|
少数股东损益
|
1.00 | 1.00 | 1.00 | 1.00 | - | - | - | - | - | - | - | - |
|
净利润
|
-89.00 | 81.00 | 247.00 | 128.00 | 5.00 | -427.00 | -97.00 | 52.00 | -52.00 | -234.00 | -502.00 | 58.00 |
补充资料
每股数据、派生项目及其他——不属于利润表
除特别注明外，单位均为百万美元
| 指标 | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
折旧与摊销
|
- | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
-29.00 | 569.00 | 561.00 | 525.00 | 380.00 | 320.00 | 627.00 | 114.00 | 2,156.00 | 1,593.00 | 2,429.00 | 3,913.00 |
|
基本每股收益
|
-0.76 | 0.75 | 2.26 | 1.14 | 0.05 | -3.91 | -0.89 | 0.47 | -0.48 | -2.18 | -4.68 | 1.07 |
|
稀释每股收益
|
-0.76 | 0.74 | 2.24 | 1.13 | 0.05 | -3.91 | -0.89 | 0.47 | -0.48 | -2.18 | -4.68 | 1.06 |
|
加权平均股数
|
118.00 | 106.35 | 107.40 | 111.00 | 110.40 | 109.41 | 109.00 | 108.30 | 107.75 | 107.42 | 107.17 | 107.06 |
|
稀释加权平均股数
|
118.00 | 107.15 | 108.42 | 111.22 | 110.49 | 109.41 | 109.00 | 108.64 | 107.75 | 107.42 | 107.17 | 107.56 |
|
综合收益
|
-62.00 | 73.00 | 252.00 | 127.00 | 3.00 | -444.00 | -82.00 | 14.00 | -15.00 | -242.00 | -591.00 | 71.00 |