利润表
DIVERSIFIED HEALTHCARE TRUST
DHC
业绩概览
点击表格中任意一行将其添加到图表
单位：百万美元
| 指标 | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
营业收入
|
1,537.85 | 1,495.43 | 1,410.31 | 1,283.57 | 1,383.21 | 1,632.03 | 1,040.16 | 1,117.16 | 1,074.82 | 1,058.02 | 998.77 | 844.89 | 761.44 | 1,350.88 | 1,281.76 | - |
|
营业成本
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
毛利润
|
1,537.85 | 1,495.43 | 1,410.31 | 1,283.57 | 1,383.21 | 1,632.03 | 1,040.16 | 1,117.16 | 1,074.82 | 1,058.02 | 998.77 | 844.89 | 761.44 | 1,350.88 | 1,281.76 | - |
|
营业费用
|
1,259.34 | 1,236.54 | 1,174.15 | 1,109.07 | 1,091.81 | 1,236.36 | 489.07 | 85.89 | 103.70 | 46.56 | 42.83 | 38.95 | 32.66 | 31.52 | 26.04 | 21.87 |
|
研发费用
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
销售、一般及行政费用
|
45.50 | 26.52 | 26.13 | 26.44 | 34.09 | 30.59 | 37.03 | 85.89 | 103.70 | 46.56 | 42.83 | 38.95 | 32.66 | 31.52 | 26.04 | 21.87 |
|
其他营业费用
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
营业利润
|
278.51 | 258.89 | 236.16 | 174.50 | 291.40 | 395.67 | 551.09 | 1,031.28 | 971.12 | 1,011.46 | 955.94 | 805.94 | 728.78 | 1,319.36 | 1,255.72 | -21.87 |
|
营业外收入
|
599.42 | 630.27 | 508.82 | 195.62 | 110.04 | 528.73 | 633.93 | 601.24 | 1,189.78 | 846.81 | 1,137.71 | 649.25 | 582.18 | 1,183.10 | 1,101.53 | - |
|
利息收入
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
利息支出
|
- | - | 191.78 | 209.38 | 255.76 | 201.48 | 180.11 | 179.29 | 165.02 | 167.57 | 150.88 | 135.11 | 117.82 | 117.24 | 98.26 | 80.02 |
|
其他营业外收入/支出
|
36.76 | 9.15 | 0.00 | 6.06 | 0.00 | 0.00 | 0.40 | 0.52 | 0.61 | 0.14 | 0.02 | 0.09 | 0.33 | 0.32 | 0.14 | 0.00 |
|
税前利润
|
-320.90 | -371.39 | 8.28 | 372.23 | 581.25 | 93.74 | 74.24 | 430.04 | 182.52 | 164.66 | 160.40 | 156.69 | 146.61 | 157.38 | 154.19 | - |
|
所得税费用
|
-35.02 | -1.13 | 20.91 | -5.35 | 6.84 | 6.40 | 5.39 | 0.00 | -447.08 | -4.06 | 0.57 | 0.58 | 0.60 | 0.38 | 0.31 | 0.30 |
|
少数股东损益
|
- | - | 0.00 | 0.00 | 5.41 | - | - | - | 4.19 | - | - | - | - | - | - | - |
|
净利润
|
-285.89 | -370.26 | -293.57 | -15.77 | 174.52 | -139.45 | -88.23 | 430.04 | 228.42 | 168.72 | - | - | - | - | - | 116.49 |
补充资料
每股数据、派生项目及其他——不属于利润表
除特别注明外，单位均为百万美元
| 指标 | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
折旧与摊销
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
540.44 | 543.84 | 520.24 | 413.78 | 562.53 | 665.82 | 840.11 | 1,317.51 | 1,247.98 | 1,299.29 | 1,213.73 | 991.33 | 881.81 | 1,460.82 | 1,368.99 | 68.54 |
|
基本每股收益
|
-1.19 | -1.55 | -1.23 | -0.07 | 0.73 | - | - | - | - | - | - | - | - | - | - | 0.91 |
|
稀释每股收益
|
-1.19 | -1.55 | -1.23 | -0.07 | 0.73 | - | - | - | - | - | - | - | - | - | - | 0.91 |
|
加权平均股数
|
240.29 | 239.54 | 238.84 | 238.31 | 237.97 | 237.74 | 237.60 | 237.51 | 237.42 | 237.35 | 232.93 | 198.87 | 187.25 | 169.18 | 149.58 | 128.09 |
|
稀释加权平均股数
|
240.29 | 239.54 | 238.84 | 238.31 | 237.97 | 237.74 | 237.60 | 237.55 | 237.45 | 237.38 | 232.96 | 198.89 | - | - | - | - |
|
综合收益
|
-285.88 | -370.27 | - | - | 174.52 | -139.45 | -87.97 | 286.80 | 200.29 | 208.38 | 123.97 | 158.64 | 155.01 | 144.22 | 151.42 | - |