利润表
CARVANA CO.
CVNA
业绩概览
点击表格中任意一行将其添加到图表
单位：百万美元
| 指标 | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY |
|---|---|---|---|---|---|---|---|---|---|
|
营业收入
|
20,322.00 | 13,673.00 | 10,771.00 | 13,604.00 | 12,814.00 | 5,586.57 | 3,939.90 | 1,955.47 | 858.87 |
|
营业成本
|
16,130.00 | 10,797.00 | 4.00 | 22.00 | 10,885.00 | 4,792.80 | 3,433.48 | - | - |
|
毛利润
|
4,192.00 | 2,876.00 | 1,724.00 | 1,246.00 | 1,929.00 | 793.77 | 506.41 | 196.71 | 68.09 |
|
营业费用
|
2,308.00 | 1,874.00 | 1,796.00 | 2,736.00 | 2,033.00 | 1,126.16 | 786.72 | 425.26 | 223.40 |
|
研发费用
|
- | - | - | - | - | - | - | - | - |
|
销售、一般及行政费用
|
2,308.00 | 1,874.00 | 1,796.00 | 2,736.00 | 2,033.00 | 1,126.16 | 786.72 | 425.26 | 223.40 |
|
其他营业费用
|
- | - | - | - | - | - | - | - | - |
|
营业利润
|
1,884.00 | 1,002.00 | -72.00 | -1,490.00 | -104.00 | -332.40 | -280.30 | -228.55 | -155.31 |
|
营业外收入
|
- | - | - | - | - | - | - | - | - |
|
利息收入
|
- | - | - | - | - | - | - | - | - |
|
利息支出
|
- | - | 632.00 | 486.00 | 176.00 | 131.53 | 80.61 | 25.02 | 7.66 |
|
其他营业外收入/支出
|
-2,250.00 | 73.00 | 1.00 | -70.00 | -6.00 | 1.45 | -3.73 | -1.18 | -1.35 |
|
税前利润
|
- | - | - | - | - | - | - | - | - |
|
所得税费用
|
-2,785.00 | -4.00 | 25.00 | 1.00 | 1.00 | -0.26 | 0.00 | 0.00 | 0.00 |
|
少数股东损益
|
488.00 | 194.00 | -300.00 | -1,307.00 | -152.00 | -291.08 | -249.98 | -192.99 | -101.48 |
|
净利润
|
1,407.00 | 210.00 | 450.00 | -1,587.00 | -135.00 | -171.14 | -114.66 | -61.75 | -62.84 |
补充资料
每股数据、派生项目及其他——不属于利润表
除特别注明外，单位均为百万美元
| 指标 | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY |
|---|---|---|---|---|---|---|---|---|---|
|
折旧与摊销
|
- | - | - | - | - | - | - | - | - |
|
EBITDA
|
1,884.00 | 1,002.00 | -72.00 | -1,490.00 | -104.00 | -332.40 | -280.30 | -228.55 | -155.31 |
|
基本每股收益
|
10.22 | 1.72 | 4.12 | -15.74 | -1.63 | - | - | - | - |
|
稀释每股收益
|
8.45 | 1.59 | 0.75 | -15.74 | -1.63 | - | - | - | - |
|
加权平均股数
|
137.63 | 122.34 | 109.32 | 100.83 | 82.81 | - | - | - | - |
|
稀释加权平均股数
|
224.28 | 132.21 | 200.58 | 100.83 | 82.81 | - | - | - | - |
|
综合收益
|
- | - | - | - | - | - | - | - | - |