利润表
CTO REALTY GROWTH, INC.
CTO
业绩概览
点击表格中任意一行将其添加到图表
单位:百万美元
| 指标 | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
营业收入
|
149.55 | 124.52 | 109.12 | 82.32 | 70.27 | 65.45 | 44.94 | 86.69 | 91.41 | 71.07 | 43.00 | 35.52 | 25.84 | 17.33 | -2.75 |
|
营业成本
|
37.92 | 31.79 | 30.18 | 22.86 | 22.43 | 15.21 | 7.10 | 19.68 | - | - | - | - | - | - | - |
|
毛利润
|
-296.94 | -240.67 | 78.94 | 59.46 | 47.84 | 50.24 | 37.84 | 67.00 | 91.41 | 71.07 | 43.00 | 35.52 | 25.84 | 17.33 | -2.75 |
|
营业费用
|
18.53 | 16.27 | 14.25 | 12.90 | 11.20 | 11.57 | 9.82 | 45.23 | 51.14 | 33.76 | 22.73 | 22.93 | 19.56 | 15.67 | 6.09 |
|
研发费用
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
销售、一般及行政费用
|
18.53 | 16.27 | 14.25 | 12.90 | 11.20 | 11.57 | 9.82 | 9.79 | 10.25 | 10.30 | 8.75 | 7.02 | 5.43 | 6.62 | 6.09 |
|
其他营业费用
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
营业利润
|
93.10 | 76.47 | 64.69 | 46.56 | 36.64 | 38.67 | 28.02 | 21.77 | 40.27 | 37.32 | 20.27 | 12.59 | 6.28 | 1.66 | -8.83 |
|
营业外收入
|
82.56 | 78.77 | 58.56 | 46.24 | 9.78 | 43.66 | 5.94 | -31.35 | 8.49 | 9.28 | 6.71 | 2.38 | 1.83 | 0.78 | -0.46 |
|
利息收入
|
- | - | - | - | - | - | - | - | - | - | - | 0.06 | 0.00 | 0.00 | - |
|
利息支出
|
26.93 | 22.52 | 22.36 | 11.12 | 8.93 | 10.84 | 12.47 | 10.42 | 8.52 | 8.75 | 6.92 | 2.44 | 1.83 | 0.54 | - |
|
其他营业外收入/支出
|
- | - | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - | - | - | - |
|
税前利润
|
10.54 | -2.30 | 6.13 | 0.33 | 26.86 | -4.99 | 22.08 | 53.12 | 31.78 | 28.04 | 13.56 | 10.21 | 4.45 | 0.88 | -8.38 |
|
所得税费用
|
0.45 | -0.34 | 0.60 | -2.83 | -3.08 | -83.50 | -92.90 | 15.95 | -9.94 | 11.79 | 5.21 | 3.83 | 0.77 | 0.28 | -3.67 |
|
少数股东损益
|
- | - | - | - | - | - | - | - | - | -0.05 | -0.06 | - | - | - | - |
|
净利润
|
10.09 | -1.97 | 5.53 | 3.16 | 29.94 | 78.51 | 114.97 | 37.17 | 41.72 | 16.25 | 8.35 | 6.38 | 3.68 | 0.60 | -4.71 |
补充资料
每股数据、派生项目及其他——不属于利润表
除特别注明外,单位均为百万美元
| 指标 | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
折旧与摊销
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
153.11 | 141.51 | 108.87 | 75.42 | 57.22 | 57.73 | 43.82 | 37.54 | 52.93 | 45.52 | 25.48 | 16.08 | 9.16 | 3.97 | -6.32 |
|
基本每股收益
|
0.08 | -0.35 | 0.03 | -0.09 | 4.69 | 16.69 | 23.03 | 6.76 | 7.53 | 2.86 | 1.44 | 1.11 | 0.64 | 0.10 | - |
|
稀释每股收益
|
0.08 | -0.35 | 0.03 | -0.09 | 4.69 | 16.69 | 23.00 | 6.72 | 7.48 | 2.85 | 1.43 | 1.10 | 0.64 | 0.10 | - |
|
加权平均股数
|
32.27 | 25.36 | 22.53 | 18.51 | 5.89 | 4.70 | 4.99 | 5.50 | 5.54 | 5.68 | 5.80 | 5.77 | 5.74 | 5.72 | - |
|
稀释加权平均股数
|
32.29 | 25.40 | 22.53 | 18.51 | 5.89 | 4.70 | 5.00 | 5.53 | 5.58 | 5.69 | 5.83 | 5.79 | 5.74 | 5.72 | - |
|
综合收益
|
-2.83 | 3.66 | -3.34 | 17.40 | 33.37 | 76.53 | 114.56 | 37.28 | 41.84 | 17.20 | 7.58 | 6.69 | 4.69 | 0.49 | -4.74 |