利润表
CHESAPEAKE UTILITIES CORP
CPK
业绩概览
点击表格中任意一行将其添加到图表
单位:百万美元
| 指标 | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
营业收入
|
930.20 | 787.40 | 670.60 | 680.70 | 569.97 | 488.20 | 479.60 | 717.49 | 617.58 | 498.86 | 459.24 | 498.83 | 444.31 | 392.50 | 418.03 |
|
营业成本
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
毛利润
|
930.20 | 787.40 | 670.60 | 680.70 | 569.97 | 488.20 | 479.60 | 717.49 | 617.58 | 498.86 | 459.24 | 498.83 | 444.31 | 392.50 | 418.03 |
|
营业费用
|
674.10 | 559.00 | 519.80 | 537.77 | 438.86 | 375.48 | 373.32 | 622.87 | 531.74 | 414.76 | 381.49 | 436.56 | 381.57 | 335.87 | 364.32 |
|
研发费用
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
销售、一般及行政费用
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
其他营业费用
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
营业利润
|
256.10 | 228.40 | 150.80 | 142.93 | 131.11 | 112.72 | 106.29 | 94.62 | 85.84 | 84.10 | 77.76 | 62.28 | 62.73 | 56.64 | 53.71 |
|
营业外收入
|
63.10 | 66.60 | 35.51 | 19.31 | 18.41 | 18.54 | 24.05 | 16.64 | 13.41 | 11.08 | 9.71 | 2.24 | 7.86 | 8.48 | 8.09 |
|
利息收入
|
- | - | - | 0.80 | - | - | - | - | - | - | - | - | - | - | - |
|
利息支出
|
72.50 | 68.40 | 36.95 | 24.36 | 20.14 | 21.77 | 22.22 | 16.43 | 12.65 | 10.64 | 10.01 | 9.48 | 8.23 | 8.75 | 9.00 |
|
其他营业外收入/支出
|
9.60 | 2.00 | 1.44 | 5.05 | 1.72 | 3.22 | -1.83 | -0.62 | -0.77 | -0.44 | 0.29 | 0.10 | 0.37 | 0.27 | 0.91 |
|
税前利润
|
193.00 | 161.80 | 115.29 | 123.63 | 112.70 | 94.18 | 82.23 | 77.98 | 72.43 | 73.02 | 68.05 | 60.04 | 54.87 | 48.16 | 45.61 |
|
所得税费用
|
52.70 | 43.20 | 28.08 | 33.83 | 29.23 | 22.68 | 17.08 | 21.40 | 14.31 | 28.34 | 26.91 | 23.95 | 22.09 | 19.30 | 17.99 |
|
少数股东损益
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
净利润
|
140.30 | 118.60 | 87.21 | 89.80 | 83.47 | 71.50 | 65.15 | 56.58 | 58.12 | 44.68 | 41.14 | 36.09 | 32.79 | 28.86 | 27.62 |
补充资料
每股数据、派生项目及其他——不属于利润表
除特别注明外,单位均为百万美元
| 指标 | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
折旧与摊销
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
347.80 | 294.10 | 216.30 | 211.91 | 193.77 | 170.84 | 151.71 | 135.42 | 122.44 | 116.26 | 107.73 | 88.60 | 86.70 | 79.15 | 73.86 |
|
基本每股收益
|
6.00 | 5.28 | 4.75 | 5.07 | 4.75 | 4.28 | 3.97 | 3.46 | 3.56 | 2.87 | 2.73 | 2.48 | 3.41 | 3.01 | 2.89 |
|
稀释每股收益
|
5.97 | 5.26 | 4.73 | 5.04 | 4.73 | 4.26 | 3.96 | 3.45 | 3.55 | 2.86 | 2.72 | 2.47 | 3.39 | 2.99 | 2.87 |
|
加权平均股数
|
23.39 | 22.47 | 18.37 | 17.72 | 17.56 | 16.71 | 16.40 | 16.37 | 16.34 | 15.57 | 15.09 | 14.55 | 9.62 | 9.59 | 9.56 |
|
稀释加权平均股数
|
23.49 | 22.53 | 18.43 | 17.80 | 17.63 | 16.77 | 16.45 | 16.42 | 16.38 | 15.61 | 15.14 | 14.60 | 9.70 | 9.67 | 9.65 |
|
综合收益
|
139.30 | 119.70 | 85.85 | 87.11 | 87.63 | 74.90 | 65.71 | 55.05 | 58.73 | 45.64 | 40.98 | 32.95 | 35.32 | 28.33 | 26.46 |