利润表
CROWN HOLDINGS, INC.
CCK
业绩概览
点击表格中任意一行将其添加到图表
单位：百万美元
| 指标 | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
营业收入
|
12,365.00 | 11,801.00 | 12,010.00 | 12,943.00 | 11,394.00 | 11,575.00 | 11,665.00 | 11,151.00 | 8,698.00 | 8,284.00 | 8,762.00 | 9,097.00 | 8,656.00 | 8,470.00 | 8,644.00 | 7,941.00 |
|
营业成本
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
毛利润
|
12,365.00 | 11,801.00 | 12,010.00 | 12,943.00 | 11,394.00 | 11,575.00 | 11,665.00 | 11,151.00 | 8,698.00 | 8,284.00 | 8,762.00 | 1,382.00 | 1,342.00 | 1,277.00 | 1,348.00 | 1,250.00 |
|
营业费用
|
632.00 | 597.00 | 582.00 | 556.00 | 583.00 | 614.00 | 631.00 | 558.00 | 371.00 | 368.00 | 390.00 | 398.00 | 425.00 | 382.00 | 395.00 | 360.00 |
|
研发费用
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
销售、一般及行政费用
|
632.00 | 597.00 | 582.00 | 556.00 | 583.00 | 614.00 | 631.00 | 558.00 | 371.00 | 368.00 | 390.00 | 398.00 | 425.00 | 382.00 | 395.00 | 360.00 |
|
其他营业费用
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
营业利润
|
11,733.00 | 11,204.00 | 11,428.00 | 12,387.00 | 10,811.00 | 10,961.00 | 11,034.00 | 10,593.00 | 8,327.00 | 7,916.00 | 8,372.00 | 984.00 | 917.00 | 895.00 | 953.00 | 890.00 |
|
营业外收入
|
10,573.00 | 10,461.00 | 10,633.00 | 11,331.00 | 11,230.00 | 10,035.00 | 10,248.00 | 9,853.00 | 7,498.00 | 7,147.00 | 7,733.00 | 468.00 | 220.00 | 259.00 | 366.00 | 276.00 |
|
利息收入
|
55.00 | 82.00 | 53.00 | 15.00 | 9.00 | 8.00 | 17.00 | 21.00 | 15.00 | 12.00 | 11.00 | 7.00 | 5.00 | 7.00 | 11.00 | 9.00 |
|
利息支出
|
- | 452.00 | 436.00 | 284.00 | 253.00 | 300.00 | 378.00 | 384.00 | 252.00 | 243.00 | 270.00 | 253.00 | 236.00 | 226.00 | 232.00 | 203.00 |
|
其他营业外收入/支出
|
4.00 | 0.00 | 14.00 | 42.00 | 3.00 | 6.00 | 510.00 | 456.00 | 531.00 | 529.00 | 393.00 | 500.00 | 417.00 | 655.00 | 396.00 | 3.00 |
|
税前利润
|
1,160.00 | 743.00 | 795.00 | 1,056.00 | -8.00 | 926.00 | 869.00 | 833.00 | 931.00 | 916.00 | 774.00 | 678.00 | 697.00 | 923.00 | 708.00 | 614.00 |
|
所得税费用
|
422.00 | 319.00 | 345.00 | 329.00 | 141.00 | 347.00 | 276.00 | 301.00 | 506.00 | 273.00 | 246.00 | 129.00 | 373.00 | 79.00 | 305.00 | 290.00 |
|
少数股东损益
|
145.00 | 136.00 | 137.00 | 128.00 | 149.00 | 109.00 | 115.00 | 89.00 | 105.00 | 87.00 | 68.00 | 88.00 | 104.00 | 101.00 | 114.00 | 128.00 |
|
净利润
|
738.00 | 424.00 | 450.00 | 727.00 | -560.00 | 579.00 | 510.00 | 439.00 | 323.00 | 496.00 | 393.00 | 387.00 | 324.00 | 557.00 | 282.00 | 324.00 |
补充资料
每股数据、派生项目及其他——不属于利润表
除特别注明外，单位均为百万美元
| 指标 | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
折旧与摊销
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
11,733.00 | 11,204.00 | 11,428.00 | 12,387.00 | 10,811.00 | 10,961.00 | 11,034.00 | 10,593.00 | 8,327.00 | 7,916.00 | 8,372.00 | 984.00 | 917.00 | 895.00 | 953.00 | 890.00 |
|
基本每股收益
|
6.41 | 3.56 | 3.77 | 6.01 | -4.30 | 4.34 | 3.81 | 3.28 | 2.39 | 3.58 | 2.85 | 2.82 | 2.32 | 3.81 | 1.86 | 2.03 |
|
稀释每股收益
|
6.38 | 3.55 | 3.76 | 5.99 | -4.30 | 4.30 | 3.78 | 3.28 | 2.38 | 3.56 | 2.82 | 2.79 | 2.30 | 3.75 | 1.83 | 2.00 |
|
加权平均股数
|
115.22 | 119.20 | 119.41 | 120.86 | 130.38 | 133.53 | 133.89 | 133.64 | 135.29 | 138.53 | 137.94 | 137.20 | 139.50 | 146.10 | 151.70 | - |
|
稀释加权平均股数
|
115.74 | 119.43 | 119.67 | 121.38 | 130.38 | 134.56 | 134.88 | 133.88 | 135.61 | 139.31 | 139.14 | 138.50 | 140.70 | 148.40 | 154.30 | - |
|
综合收益
|
818.00 | 649.00 | 655.00 | 733.00 | 735.00 | 517.00 | 824.00 | 401.00 | 778.00 | 385.00 | 146.00 | 271.00 | 518.00 | 1,200.00 | - | - |