利润表
CHUBB LTD
CB
业绩概览
点击表格中任意一行将其添加到图表
单位：百万美元
| 指标 | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY | Dec 31, 2009 2009 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
营业收入
|
59,402.00 | 55,753.00 | 49,735.00 | 43,166.00 | 40,963.00 | 35,994.00 | 34,186.00 | 32,717.00 | 32,243.00 | 31,469.00 | 18,987.00 | 19,171.00 | 19,261.00 | 17,936.00 | 16,834.00 | 16,006.00 | 15,075.00 |
|
营业成本
|
36,547.00 | 35,124.00 | 32,359.00 | 30,734.00 | 28,898.00 | 28,257.00 | 24,883.00 | 5,912.00 | 24,235.00 | 21,956.00 | 12,425.00 | 12,724.00 | 2,659.00 | 2,446.00 | 11,967.00 | 9,916.00 | 9,552.00 |
|
毛利润
|
22,855.00 | 20,629.00 | 17,376.00 | 12,432.00 | 12,065.00 | 7,737.00 | 9,303.00 | 26,805.00 | 8,008.00 | 9,513.00 | 6,562.00 | 6,447.00 | 16,602.00 | 15,490.00 | 4,867.00 | 6,090.00 | 5,523.00 |
|
营业费用
|
4,504.00 | 4,380.00 | 4,007.00 | 3,395.00 | 3,136.00 | 2,979.00 | 3,030.00 | 2,886.00 | 2,833.00 | 3,081.00 | 2,270.00 | 2,245.00 | 2,211.00 | 2,096.00 | 2,052.00 | 1,858.00 | 1,811.00 |
|
研发费用
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
销售、一般及行政费用
|
4,504.00 | 4,380.00 | 4,007.00 | 3,395.00 | 3,136.00 | 2,979.00 | 3,030.00 | 2,886.00 | 2,833.00 | 3,081.00 | 2,270.00 | 2,245.00 | 2,211.00 | 2,096.00 | 2,052.00 | 1,858.00 | 1,811.00 |
|
其他营业费用
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
营业利润
|
18,351.00 | 16,249.00 | 13,369.00 | 9,037.00 | 8,929.00 | 4,758.00 | 6,273.00 | 23,919.00 | 5,175.00 | 6,432.00 | 4,292.00 | 4,202.00 | 14,391.00 | 13,394.00 | 2,815.00 | 4,232.00 | 3,712.00 |
|
营业外收入
|
5,307.00 | 4,794.00 | 3,843.00 | 2,469.00 | -887.00 | 596.00 | 1,024.00 | 19,262.00 | 1,453.00 | 1,482.00 | - | - | - | - | - | - | - |
|
利息收入
|
29.00 | 19.00 | 13.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
利息支出
|
764.00 | 741.00 | 672.00 | 570.00 | 492.00 | 516.00 | 552.00 | 641.00 | 607.00 | 605.00 | 300.00 | 280.00 | 275.00 | 250.00 | 250.00 | 251.00 | 225.00 |
|
其他营业外收入/支出
|
10,431.00 | 9,385.00 | 9,065.00 | 5,323.00 | 8,514.00 | 3,457.00 | 4,307.00 | 3,753.00 | 3,640.00 | 3,901.00 | 2,673.00 | 2,707.00 | 3,580.00 | 2,590.00 | 125.00 | 123.00 | -85.00 |
|
税前利润
|
13,044.00 | 11,455.00 | 9,526.00 | 6,568.00 | 9,816.00 | 4,162.00 | 5,249.00 | 4,657.00 | 3,722.00 | 4,950.00 | - | - | - | - | - | - | - |
|
所得税费用
|
2,734.00 | 2,183.00 | 498.00 | 1,255.00 | 1,277.00 | 629.00 | 795.00 | 695.00 | -139.00 | 815.00 | -349.00 | -167.00 | 17.00 | -136.00 | 506.00 | -154.00 | 528.00 |
|
少数股东损益
|
312.00 | 368.00 | 0.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
净利润
|
10,310.00 | 9,272.00 | 9,028.00 | 5,313.00 | 8,539.00 | 3,533.00 | 4,454.00 | 3,962.00 | 3,861.00 | 4,135.00 | 2,834.00 | 2,853.00 | 3,758.00 | 2,706.00 | 1,585.00 | 3,108.00 | 2,549.00 |
补充资料
每股数据、派生项目及其他——不属于利润表
除特别注明外，单位均为百万美元
| 指标 | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY | Dec 31, 2009 2009 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
折旧与摊销
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
18,351.00 | 16,249.00 | 13,369.00 | 9,037.00 | 8,929.00 | 4,758.00 | 6,273.00 | 23,919.00 | 5,175.00 | 6,432.00 | 4,292.00 | 4,202.00 | 14,391.00 | 13,394.00 | 2,815.00 | 4,232.00 | 3,712.00 |
|
基本每股收益
|
25.93 | 22.94 | 21.97 | 12.66 | 19.41 | 7.82 | 9.77 | 8.55 | 8.26 | 8.94 | 8.71 | 8.50 | 11.02 | 7.96 | 4.68 | 9.15 | 7.57 |
|
稀释每股收益
|
25.68 | 22.70 | 21.80 | 12.55 | 19.27 | 7.79 | 9.71 | 8.49 | 8.19 | 8.87 | 8.62 | 8.42 | 10.92 | 7.89 | 4.65 | 9.11 | 7.55 |
|
加权平均股数
|
397.61 | 404.19 | 410.85 | 419.78 | 439.97 | 451.60 | 455.91 | 463.63 | 467.15 | 462.52 | 325.59 | 335.61 | 340.91 | 339.84 | 338.16 | 339.69 | - |
|
稀释加权平均股数
|
401.51 | 408.49 | 414.20 | 423.53 | 443.20 | 453.44 | 458.91 | 466.80 | 471.20 | 465.95 | 328.84 | 338.99 | 344.15 | 342.75 | 340.78 | 341.25 | - |
|
综合收益
|
13,979.00 | 7,437.00 | 12,404.00 | -5,230.00 | 6,020.00 | 5,783.00 | 7,521.00 | 1,242.00 | 4,718.00 | 4,556.00 | - | - | - | - | - | - | - |