利润表
BORGWARNER INC
BWA
业绩概览
点击表格中任意一行将其添加到图表
单位：百万美元
| 指标 | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY | Dec 31, 2009 2009 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
营业收入
|
14,316.00 | 14,086.00 | 14,198.00 | 15,801.00 | 14,838.00 | 10,165.00 | 10,168.00 | 10,529.60 | - | - | - | - | - | - | - | - | - |
|
营业成本
|
11,642.00 | 11,438.00 | 11,630.00 | 12,700.00 | 11,983.00 | 8,255.00 | 8,067.00 | 8,300.20 | - | - | - | - | - | - | - | - | - |
|
毛利润
|
2,674.00 | 2,648.00 | 2,568.00 | 3,101.00 | 2,855.00 | 1,910.00 | 2,101.00 | 2,229.40 | 2,120.10 | 1,933.10 | 1,703.10 | 1,756.40 | 1,557.50 | 1,466.90 | 1,410.40 | 1,093.30 | 560.80 |
|
营业费用
|
1,304.00 | 1,350.00 | 1,316.00 | 1,610.00 | 1,460.00 | 951.00 | 873.00 | 945.70 | 898.50 | 817.50 | 662.00 | 698.90 | 639.70 | 629.30 | 621.00 | 0.00 | 0.00 |
|
研发费用
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
销售、一般及行政费用
|
1,304.00 | 1,350.00 | 1,316.00 | 1,610.00 | 1,460.00 | 951.00 | 873.00 | 945.70 | 898.50 | 817.50 | 662.00 | 698.90 | 639.70 | 629.30 | 621.00 | - | - |
|
其他营业费用
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
营业利润
|
1,370.00 | 1,298.00 | 1,252.00 | 1,491.00 | 1,395.00 | 959.00 | 1,228.00 | 1,283.70 | 1,221.60 | 1,115.60 | 1,041.10 | 1,057.50 | 917.80 | 837.60 | 789.40 | 1,093.30 | 560.80 |
|
营业外收入
|
846.00 | 759.00 | 261.00 | 173.00 | 606.00 | -5.00 | -37.00 | 87.80 | 158.00 | 925.10 | 114.30 | 77.40 | 48.50 | 76.60 | 23.50 | 588.70 | 542.90 |
|
利息收入
|
60.00 | 54.00 | 35.00 | 26.00 | 12.00 | 12.00 | 12.00 | 6.40 | 5.80 | 6.30 | 7.50 | 5.50 | 4.80 | 4.70 | 4.80 | 2.80 | 2.50 |
|
利息支出
|
99.00 | 84.00 | 73.00 | 78.00 | 105.00 | - | - | - | - | - | - | - | - | - | - | - | - |
|
其他营业外收入/支出
|
35.00 | 27.00 | 30.00 | 38.00 | 48.00 | 18.00 | 32.00 | 48.90 | 51.20 | 42.90 | 40.00 | 47.30 | 6.90 | 42.80 | 38.20 | - | - |
|
税前利润
|
524.00 | 539.00 | 991.00 | 1,318.00 | 789.00 | 964.00 | 1,265.00 | 1,195.90 | 1,063.60 | 190.50 | 926.80 | 980.10 | 869.30 | 761.00 | 765.90 | 504.60 | 17.90 |
|
所得税费用
|
247.00 | 201.00 | 366.00 | 374.00 | 252.00 | 464.00 | 519.00 | 265.20 | 623.70 | 72.00 | 317.10 | 324.30 | 245.00 | 260.10 | 215.80 | 127.20 | -9.10 |
|
少数股东损益
|
- | - | - | 82.00 | 102.00 | 67.00 | 51.00 | 53.90 | 43.40 | 41.70 | 36.70 | 31.70 | 26.70 | 21.50 | 20.50 | 18.80 | 9.40 |
|
净利润
|
277.00 | 338.00 | 625.00 | 944.00 | 537.00 | 500.00 | 746.00 | 930.70 | 439.90 | 118.50 | 609.70 | 655.80 | 624.30 | 500.90 | 550.10 | 377.40 | 27.00 |
补充资料
每股数据、派生项目及其他——不属于利润表
除特别注明外，单位均为百万美元
| 指标 | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY | Dec 31, 2009 2009 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
折旧与摊销
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
1,370.00 | 1,298.00 | 1,252.00 | 1,491.00 | 1,395.00 | 959.00 | 1,228.00 | 1,283.70 | 1,221.60 | 1,115.60 | 1,041.10 | 1,360.70 | 1,190.50 | 1,097.80 | 1,041.60 | 1,317.80 | 795.40 |
|
基本每股收益
|
1.29 | 1.51 | 2.68 | 4.01 | 2.25 | 2.35 | 3.63 | 4.47 | 2.09 | 0.55 | 2.72 | 2.89 | 2.73 | 4.45 | 5.04 | 3.31 | 0.23 |
|
稀释每股收益
|
1.28 | 1.50 | 2.67 | 3.99 | 2.24 | 2.34 | 3.61 | 4.44 | 2.08 | 0.55 | 2.70 | 2.86 | 2.70 | 4.17 | 4.45 | 3.07 | 0.23 |
|
加权平均股数
|
214.20 | 223.50 | 232.80 | 235.50 | 238.10 | 213.00 | 205.70 | 208.20 | 210.43 | 214.37 | 224.41 | 227.15 | 228.60 | 112.65 | 109.23 | 114.16 | 116.52 |
|
稀释加权平均股数
|
216.40 | 224.80 | 234.40 | 236.80 | 239.50 | 214.00 | 206.80 | 209.50 | 211.55 | 215.33 | 225.65 | 228.92 | 231.34 | 121.38 | 128.47 | 129.58 | 116.94 |
|
综合收益
|
498.00 | 146.00 | 673.00 | 619.00 | 637.00 | 576.00 | 693.00 | 760.60 | 672.00 | 6.60 | 378.00 | 282.30 | 733.30 | 533.20 | 453.00 | 309.20 | - |