利润表
BROWN & BROWN, INC.
BRO
业绩概览
点击表格中任意一行将其添加到图表
单位：百万美元
| 指标 | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
营业收入
|
5,902.00 | 4,805.00 | 4,257.10 | 3,573.40 | 3,051.40 | 2,613.38 | 2,392.17 | 2,014.25 | 1,881.35 | 1,766.63 | 1,660.51 | 1,575.80 | 1,363.28 | 1,200.03 | 1,013.54 | 973.49 |
|
营业成本
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
毛利润
|
5,902.00 | 4,805.00 | 4,257.10 | 3,573.40 | 3,051.40 | 2,613.38 | 2,392.17 | 2,014.25 | 1,881.35 | 1,766.63 | 1,660.51 | 1,575.80 | 1,363.28 | 1,200.03 | 1,013.54 | 973.49 |
|
营业费用
|
0.00 | 0.00 | 3,111.00 | 2,697.30 | 2,288.58 | 1,989.28 | 1,866.24 | 1,551.78 | 1,431.63 | 1,343.13 | 1,257.95 | 1,236.05 | 1,005.67 | 895.22 | 743.02 | 707.39 |
|
研发费用
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
销售、一般及行政费用
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
其他营业费用
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
营业利润
|
5,902.00 | 4,805.00 | 1,146.10 | 876.10 | 762.82 | 624.10 | 525.93 | 462.46 | 449.72 | 423.50 | 402.56 | 339.75 | 357.61 | 304.81 | 270.52 | 266.10 |
|
营业外收入
|
4,531.00 | 3,502.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
利息收入
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
利息支出
|
- | - | 190.00 | 141.20 | 91.43 | 85.97 | 87.30 | 40.58 | 38.32 | 45.74 | 55.71 | 49.66 | 34.41 | 26.64 | 27.69 | 14.47 |
|
其他营业外收入/支出
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
税前利润
|
1,572.00 | 1,380.00 | 1,146.10 | 876.10 | 762.82 | 624.10 | 525.93 | 462.46 | 449.72 | 423.50 | 402.56 | 339.75 | 357.61 | 304.81 | 270.52 | 266.10 |
|
所得税费用
|
317.00 | 310.00 | 275.60 | 204.30 | 175.72 | 143.62 | 127.42 | 118.21 | 50.09 | 166.01 | 159.24 | 132.85 | 357.61 | 120.77 | 106.53 | 104.35 |
|
少数股东损益
|
13.00 | 9.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
净利润
|
1,054.00 | 993.00 | 870.50 | 671.80 | 587.10 | 480.48 | 398.51 | 344.26 | 399.63 | 257.49 | 243.32 | 206.90 | 0.00 | 184.05 | 164.00 | 161.75 |
补充资料
每股数据、派生项目及其他——不属于利润表
除特别注明外，单位均为百万美元
| 指标 | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
折旧与摊销
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
5,902.00 | 4,805.00 | 1,146.10 | 876.10 | 762.82 | 624.10 | 525.93 | 462.46 | 449.72 | 423.50 | 402.56 | 339.75 | 357.61 | 304.81 | 270.52 | 266.10 |
|
基本每股收益
|
3.37 | 3.48 | 3.07 | 2.38 | 2.08 | 1.70 | 1.42 | 1.24 | 2.86 | 1.84 | 1.72 | 1.43 | 1.50 | 1.28 | 1.15 | 1.14 |
|
稀释每股收益
|
3.16 | 3.46 | 3.05 | 2.37 | 2.07 | 1.69 | 1.40 | 1.22 | 2.81 | 1.82 | 1.70 | 1.41 | 1.48 | 1.26 | 1.13 | 1.12 |
|
加权平均股数
|
310.00 | 282.00 | 279.60 | 277.50 | 0.28 | 274.33 | 272.47 | 270.97 | 136.29 | 136.14 | 137.81 | 140.94 | 141.03 | 139.36 | 138.58 | 137.92 |
|
稀释加权平均股数
|
313.00 | 284.00 | 280.80 | 278.60 | 0.28 | 275.87 | 274.62 | 275.52 | 138.79 | 137.80 | 140.11 | 142.89 | 142.62 | 142.01 | 140.26 | 139.32 |
|
综合收益
|
1,373.00 | 903.00 | 999.80 | 532.80 | 577.70 | - | - | - | - | - | - | - | - | 184.04 | 164.00 | 161.75 |