利润表
BADGER METER INC
BMI
业绩概览
点击表格中任意一行将其添加到图表
单位:百万美元
| 指标 | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
营业收入
|
916.66 | 826.56 | 703.59 | 565.57 | 505.20 | 425.54 | 424.63 | 433.73 | 402.44 | 393.76 | 377.70 | 364.77 | 334.12 | 319.66 | 262.92 |
|
营业成本
|
534.59 | 497.37 | 427.15 | 345.60 | 299.71 | 257.30 | 261.10 | 271.38 | 246.69 | 243.19 | 241.92 | 233.63 | 217.13 | 197.41 | 173.10 |
|
毛利润
|
382.07 | 329.18 | 276.44 | 219.97 | 205.48 | 168.25 | 163.53 | 162.35 | 155.75 | 150.58 | 135.78 | 131.14 | 116.99 | 122.25 | 89.82 |
|
营业费用
|
198.65 | 171.25 | 158.39 | 132.68 | 126.76 | 103.09 | 101.38 | 105.48 | 100.12 | 99.81 | 93.41 | 85.10 | 77.88 | 77.78 | 62.29 |
|
研发费用
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
销售、一般及行政费用
|
198.65 | 171.25 | 158.39 | 132.68 | 126.76 | 103.09 | 101.38 | 105.48 | 100.12 | 99.81 | 93.41 | 85.10 | 77.88 | 77.78 | 62.29 |
|
其他营业费用
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
营业利润
|
183.42 | 157.94 | 118.05 | 87.30 | 78.72 | 65.16 | 62.15 | 56.87 | 55.62 | 50.77 | 42.37 | 46.05 | 39.11 | 44.47 | 27.53 |
|
营业外收入
|
-5.24 | -8.56 | -3.92 | -0.42 | 0.10 | 0.18 | 0.54 | 21.02 | 0.79 | 0.92 | 1.22 | 1.14 | 1.10 | 1.00 | 0.19 |
|
利息收入
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
利息支出
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
其他营业外收入/支出
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
税前利润
|
188.66 | 166.50 | 121.97 | 87.72 | 78.62 | 64.98 | 61.61 | 35.85 | 54.83 | 49.84 | 41.15 | 44.91 | 38.01 | 43.47 | 27.35 |
|
所得税费用
|
47.02 | 41.56 | 29.37 | 21.22 | 17.74 | 15.64 | 14.43 | 8.06 | 20.26 | 17.55 | 15.21 | 15.23 | 13.39 | 15.44 | 8.19 |
|
少数股东损益
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
净利润
|
141.63 | 124.94 | 92.60 | 66.50 | 60.88 | 49.34 | 47.18 | 27.79 | 34.57 | 32.30 | 25.94 | 29.68 | 24.62 | 28.03 | 19.16 |
补充资料
每股数据、派生项目及其他——不属于利润表
除特别注明外,单位均为百万美元
| 指标 | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
折旧与摊销
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
183.42 | 157.94 | 118.05 | 87.30 | 78.72 | 65.16 | 62.15 | 56.87 | 55.62 | 50.77 | 42.37 | 46.05 | 39.11 | 44.47 | 27.53 |
|
基本每股收益
|
4.82 | 4.26 | 3.16 | 2.28 | 2.09 | 1.70 | 1.63 | 0.96 | - | - | - | - | - | - | 1.28 |
|
稀释每股收益
|
4.79 | 4.23 | 3.14 | 2.26 | 2.08 | 1.69 | 1.61 | 0.95 | - | - | - | - | - | - | 1.27 |
|
加权平均股数
|
29.40 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 28.93 | 28.89 | 14.38 | 14.31 | 14.36 | 14.33 | 14.97 |
|
稀释加权平均股数
|
29.57 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 29.11 | 29.05 | 14.45 | 14.38 | 14.44 | 14.40 | 15.05 |
|
综合收益
|
156.01 | 118.68 | 96.94 | 60.38 | 59.71 | 50.23 | 47.02 | 40.96 | 35.31 | 33.44 | 25.01 | 25.35 | 31.04 | 28.65 | 17.73 |