利润表
ATHENE HOLDING LTD.
ATHS
业绩概览
点击表格中任意一行将其添加到图表
单位：百万美元
| 指标 | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY |
|---|---|---|---|---|---|---|---|---|---|---|
|
营业收入
|
25,677.00 | 20,689.00 | 28,194.00 | 11,638.00 | 26,320.00 | 14,764.00 | 16,258.00 | 8,118.00 | 8,727.00 | 4,107.00 |
|
营业成本
|
4,433.00 | 3,054.00 | 14,434.00 | 12,310.00 | 15,734.00 | 7,187.00 | 7,587.00 | 4,187.00 | 3,163.00 | 1,043.00 |
|
毛利润
|
21,244.00 | 17,635.00 | 13,760.00 | -672.00 | 10,586.00 | 7,577.00 | 8,671.00 | 3,931.00 | 5,564.00 | 3,064.00 |
|
营业费用
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 |
|
研发费用
|
- | - | - | - | - | - | - | - | - | - |
|
销售、一般及行政费用
|
- | - | - | - | - | - | - | - | - | - |
|
其他营业费用
|
- | - | - | - | - | - | - | - | - | - |
|
营业利润
|
21,244.00 | 17,635.00 | 13,760.00 | -4,687.00 | 10,586.00 | 7,577.00 | 8,671.00 | 3,930.00 | 5,564.00 | 3,064.00 |
|
营业外收入
|
16,137.00 | 12,001.00 | 9,169.00 | 2,543.00 | 6,400.00 | 5,371.00 | 6,369.00 | 2,755.00 | 4,029.00 | 2,311.00 |
|
利息收入
|
- | - | - | - | - | - | - | - | - | - |
|
利息支出
|
- | - | - | - | - | - | - | - | - | 12.00 |
|
其他营业外收入/支出
|
- | - | - | - | - | - | - | - | - | - |
|
税前利润
|
7,318.00 | 5,634.00 | 4,591.00 | -178.00 | 4,186.00 | 2,206.00 | 2,302.00 | 1,175.00 | 1,535.00 | 753.00 |
|
所得税费用
|
2,396.00 | 2,173.00 | -74.00 | -3,068.00 | 327.00 | 665.00 | 130.00 | 122.00 | 87.00 | -52.00 |
|
少数股东损益
|
1,510.00 | 1,443.00 | 1,087.00 | -2,092.00 | -59.00 | 380.00 | 13.00 | - | 0.00 | 0.00 |
|
净利润
|
2,711.00 | 3,461.00 | 4,665.00 | -4,162.00 | 3,859.00 | 1,541.00 | 2,172.00 | 1,053.00 | 1,448.00 | 805.00 |
补充资料
每股数据、派生项目及其他——不属于利润表
除特别注明外，单位均为百万美元
| 指标 | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY |
|---|---|---|---|---|---|---|---|---|---|---|
|
折旧与摊销
|
- | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
21,244.00 | 17,635.00 | 13,760.00 | -4,687.00 | 10,586.00 | 7,577.00 | 8,671.00 | 3,930.00 | 5,564.00 | 3,064.00 |
|
基本每股收益
|
- | - | - | - | 19.40 | 8.51 | 11.44 | 5.34 | 7.41 | 4.31 |
|
稀释每股收益
|
- | - | - | - | 18.71 | 8.34 | 11.44 | 5.34 | 7.41 | 4.31 |
|
加权平均股数
|
- | - | - | - | 191.60 | 184.90 | 153.90 | 160.50 | 107.68 | 134.45 |
|
稀释加权平均股数
|
- | - | - | - | 198.70 | 188.60 | 154.30 | 161.10 | 111.01 | 134.45 |
|
综合收益
|
5,535.00 | 3,565.00 | 6,414.00 | -16,473.00 | 2,318.00 | 3,237.00 | 4,959.00 | -826.00 | 2,309.00 | 1,409.00 |