利润表
ADOBE INC.
ADBE
业绩概览
点击表格中任意一行将其添加到图表
单位：百万美元
| 指标 | Nov 30, 2025 2025 FY | Nov 30, 2024 2024 FY | Nov 30, 2023 2023 FY | Nov 30, 2022 2022 FY | Nov 30, 2021 2021 FY | Nov 30, 2020 2020 FY | Nov 30, 2019 2019 FY | Nov 30, 2018 2018 FY | Nov 30, 2017 2017 FY | Nov 30, 2016 2016 FY | Nov 30, 2015 2015 FY | Nov 30, 2014 2014 FY | Nov 30, 2013 2013 FY | Nov 30, 2012 2012 FY | Nov 30, 2011 2011 FY | Nov 30, 2010 2010 FY | Nov 30, 2009 2009 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
营业收入
|
23,769.00 | 21,505.00 | 19,409.00 | 17,606.00 | 15,785.00 | 12,868.00 | 11,171.30 | 9,030.01 | 7,301.51 | 5,854.43 | 4,795.51 | 4,147.07 | 4,055.24 | 4,403.68 | 4,216.26 | 3,800.00 | 2,945.85 |
|
营业成本
|
2,551.00 | 2,358.00 | 2,354.00 | 2,165.00 | 1,865.00 | 1,722.00 | 1,672.72 | 1,195.00 | 1,010.49 | 819.91 | 744.32 | 622.08 | 586.56 | 483.78 | 437.87 | 403.50 | 296.73 |
|
毛利润
|
21,218.00 | 19,147.00 | 17,055.00 | 15,441.00 | 13,920.00 | 11,146.00 | 9,498.58 | 7,835.01 | 6,291.01 | 5,034.52 | 4,051.19 | 3,524.99 | 3,468.68 | 3,919.90 | 3,778.39 | 3,396.50 | 2,649.12 |
|
营业费用
|
12,512.00 | 12,406.00 | 10,405.00 | 9,343.00 | 8,118.00 | 6,909.00 | 6,230.46 | 4,994.64 | 4,122.92 | 3,540.92 | 3,148.10 | 3,112.30 | 3,045.96 | 2,739.70 | 2,679.09 | 2,403.42 | 1,958.61 |
|
研发费用
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
销售、一般及行政费用
|
6,488.00 | 5,764.00 | 5,351.00 | 4,968.00 | 4,321.00 | 3,591.00 | 3,256.33 | 2,620.83 | 2,197.59 | 1,910.20 | 1,683.24 | 1,652.31 | 1,620.45 | 1,516.16 | 1,385.82 | 1,244.20 | 981.90 |
|
其他营业费用
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
营业利润
|
8,706.00 | 6,741.00 | 6,650.00 | 6,098.00 | 5,802.00 | 4,237.00 | 3,268.12 | 2,840.37 | 2,168.10 | 1,493.60 | 903.10 | 412.69 | 422.72 | 1,180.19 | 1,099.30 | 993.07 | 690.51 |
|
营业外收入
|
28.00 | 190.00 | 149.00 | -90.00 | -97.00 | -61.00 | -63.38 | -46.49 | -30.45 | -58.46 | -29.31 | -51.31 | -66.58 | -61.40 | -64.07 | -49.92 | 11.01 |
|
利息收入
|
264.00 | 341.00 | 269.00 | 61.00 | 17.00 | 43.00 | 68.32 | 92.54 | 66.07 | 47.34 | 28.76 | 21.36 | 21.89 | 24.55 | 24.51 | 21.92 | - |
|
利息支出
|
- | - | 113.00 | 112.00 | 113.00 | 116.00 | 157.21 | 89.24 | 74.40 | 70.44 | 64.18 | 59.73 | 67.51 | 67.49 | 66.95 | 56.95 | 3.41 |
|
其他营业外收入/支出
|
248.00 | - | - | - | - | - | - | - | 0.08 | 0.03 | 22.33 | 0.83 | 1.04 | 0.59 | 0.91 | 1.21 | - |
|
税前利润
|
8,734.00 | 6,931.00 | 6,799.00 | 6,008.00 | 5,705.00 | 4,176.00 | 3,204.74 | 2,793.88 | 2,137.64 | 1,435.14 | 873.78 | 361.38 | 356.14 | 1,118.79 | 1,035.23 | 943.15 | 701.52 |
|
所得税费用
|
1,604.00 | 1,371.00 | 1,371.00 | 1,252.00 | 883.00 | -1,084.00 | 253.28 | 203.10 | 443.69 | 266.36 | 244.23 | 92.98 | 66.16 | 286.02 | 202.38 | 168.47 | 315.01 |
|
少数股东损益
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
净利润
|
7,130.00 | 5,560.00 | 5,428.00 | 4,756.00 | 4,822.00 | 5,260.00 | 2,951.46 | 2,590.77 | 1,693.95 | 1,168.78 | 629.55 | 268.40 | 289.99 | 832.78 | 832.85 | 774.68 | 386.51 |
补充资料
每股数据、派生项目及其他——不属于利润表
除特别注明外，单位均为百万美元
| 指标 | Nov 30, 2025 2025 FY | Nov 30, 2024 2024 FY | Nov 30, 2023 2023 FY | Nov 30, 2022 2022 FY | Nov 30, 2021 2021 FY | Nov 30, 2020 2020 FY | Nov 30, 2019 2019 FY | Nov 30, 2018 2018 FY | Nov 30, 2017 2017 FY | Nov 30, 2016 2016 FY | Nov 30, 2015 2015 FY | Nov 30, 2014 2014 FY | Nov 30, 2013 2013 FY | Nov 30, 2012 2012 FY | Nov 30, 2011 2011 FY | Nov 30, 2010 2010 FY | Nov 30, 2009 2009 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
折旧与摊销
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
9,524.00 | 7,598.00 | 7,522.00 | 6,954.00 | 6,590.00 | 4,994.00 | 4,004.79 | 3,186.86 | 2,494.09 | 1,825.14 | 1,242.57 | 726.28 | 743.95 | 1,479.96 | 1,369.50 | 1,285.81 | 972.94 |
|
基本每股收益
|
16.73 | 12.43 | 11.87 | 10.13 | 10.10 | 10.94 | 6.07 | 5.28 | 3.43 | 2.35 | 1.26 | 0.54 | 0.58 | 1.68 | 1.67 | 1.49 | 0.74 |
|
稀释每股收益
|
16.70 | 12.36 | 11.82 | 10.10 | 10.02 | 10.83 | 6.00 | 5.20 | 3.38 | 2.32 | 1.24 | 0.53 | 0.56 | 1.66 | 1.65 | 1.47 | 0.73 |
|
加权平均股数
|
426.20 | 447.10 | 457.10 | 470.00 | 477.30 | 481.00 | 486.29 | 490.56 | 493.63 | 498.35 | 498.76 | 497.87 | 501.37 | 494.73 | 497.47 | 519.05 | 524.47 |
|
稀释加权平均股数
|
427.00 | 450.00 | 459.10 | 471.00 | 481.00 | 485.50 | 491.57 | 497.84 | 501.12 | 504.30 | 507.16 | 508.48 | 513.48 | 502.72 | 503.92 | 525.82 | 530.61 |
|
综合收益
|
7,086.00 | 5,644.00 | 5,436.00 | 4,600.00 | 4,843.00 | 5,290.00 | 2,911.55 | 2,554.47 | 1,755.74 | 1,164.26 | 468.57 | 214.20 | 305.38 | 833.54 | 845.37 | 767.66 | 353.73 |