Resultaträkning
PEPSICO INC
PEP
Prestationsöversikt
Klicka på valfri rad i tabellen för att lägga till den i diagrammet
i miljoner USD
| Mått | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY | Dec 31, 2009 2009 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Intäkter
|
93,925.00 | 91,854.00 | 91,471.00 | 86,392.00 | 79,474.00 | 70,372.00 | 67,161.00 | 64,661.00 | 63,525.00 | 62,799.00 | 63,056.00 | 66,683.00 | 66,415.00 | 65,492.00 | 66,504.00 | 57,838.00 | 43,232.00 |
|
Kostnad för intäkter
|
43,066.00 | 41,744.00 | 41,881.00 | 40,576.00 | 37,075.00 | 31,797.00 | 30,132.00 | 29,381.00 | 28,785.00 | 28,209.00 | 28,384.00 | 30,884.00 | 31,243.00 | 31,291.00 | 31,593.00 | 26,575.00 | 20,099.00 |
|
Bruttoresultat
|
50,859.00 | 50,110.00 | 49,590.00 | 45,816.00 | 42,399.00 | 38,575.00 | 37,029.00 | 35,280.00 | 34,740.00 | 34,590.00 | 34,672.00 | 35,799.00 | 35,172.00 | 34,201.00 | 34,911.00 | 31,263.00 | 23,133.00 |
|
Rörelsekostnader
|
37,368.00 | 37,190.00 | 36,677.00 | 34,459.00 | 31,237.00 | 28,495.00 | 26,738.00 | 25,170.00 | 24,231.00 | 24,735.00 | 24,885.00 | 26,126.00 | 25,357.00 | 24,970.00 | 25,145.00 | 22,814.00 | 15,026.00 |
|
Forskning och utveckling
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Försäljnings-, allmänna och administrativa kostnader
|
37,368.00 | 37,190.00 | 36,677.00 | 34,459.00 | 31,237.00 | 28,495.00 | 26,738.00 | 25,170.00 | 24,231.00 | 24,735.00 | 24,885.00 | 26,126.00 | 25,357.00 | 24,970.00 | 25,145.00 | 22,814.00 | 15,026.00 |
|
Övriga rörelsekostnader
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Rörelseresultat
|
13,491.00 | 12,920.00 | 12,913.00 | 11,357.00 | 11,162.00 | 10,080.00 | 10,291.00 | 10,110.00 | 10,509.00 | 9,855.00 | 9,787.00 | 9,673.00 | 9,815.00 | 9,231.00 | 9,766.00 | 8,449.00 | 8,107.00 |
|
Icke rörelseintäkter
|
3,247.00 | 974.00 | 1,496.00 | 652.00 | 1,341.00 | 1,011.00 | 979.00 | 921.00 | 907.00 | 1,302.00 | 2,345.00 | 916.00 | 924.00 | 927.00 | 932.00 | 217.00 | 28.00 |
|
Ränteintäkter
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 68.00 | 67.00 |
|
Räntekostnader
|
1,121.00 | 919.00 | 819.00 | 939.00 | 1,863.00 | 1,128.00 | 1,135.00 | 1,525.00 | 1,151.00 | 1,342.00 | 970.00 | 909.00 | 911.00 | 899.00 | 856.00 | 903.00 | 397.00 |
|
Övriga icke rörelseintäkter/-kostnader
|
- | - | - | - | - | - | 200.00 | - | - | - | - | - | - | - | - | - | - |
|
Resultat före skatt
|
10,244.00 | 11,946.00 | 11,417.00 | 10,705.00 | 9,821.00 | 9,069.00 | 9,312.00 | 9,189.00 | 9,602.00 | 8,553.00 | 7,442.00 | 8,757.00 | 8,891.00 | 8,304.00 | 8,834.00 | 8,232.00 | 8,079.00 |
|
Inkomstskatt
|
2,004.00 | 2,368.00 | 2,343.00 | 1,795.00 | 2,203.00 | 1,949.00 | 1,998.00 | -3,326.00 | 4,745.00 | 2,224.00 | 1,990.00 | 2,244.00 | 2,151.00 | 2,126.00 | 2,391.00 | 1,912.00 | 2,133.00 |
|
Minoritetsintresse
|
55.00 | 48.00 | 81.00 | 68.00 | 61.00 | 55.00 | 39.00 | 44.00 | 51.00 | 50.00 | 49.00 | 45.00 | 47.00 | 36.00 | 19.00 | 18.00 | 33.00 |
|
Nettoresultat
|
8,240.00 | 9,578.00 | 9,074.00 | 8,910.00 | 7,618.00 | 7,120.00 | 7,314.00 | 12,515.00 | 4,857.00 | 6,329.00 | 5,452.00 | 6,513.00 | 6,740.00 | 6,178.00 | 6,443.00 | 6,320.00 | 5,946.00 |
Kompletterande information
Per aktie-data, härledda och övriga poster – inte en del av resultaträkningen
i miljoner USD om inget annat anges
| Mått | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY | Dec 31, 2009 2009 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Avskrivningar och nedskrivningar
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
16,942.00 | 16,080.00 | 15,861.00 | 14,120.00 | 13,872.00 | 12,628.00 | 12,723.00 | 12,509.00 | 12,878.00 | 12,223.00 | 12,203.00 | 12,298.00 | 12,478.00 | 11,920.00 | 12,503.00 | 10,776.00 | 9,742.00 |
|
Vinst per aktie (före utspädning)
|
6.02 | 6.97 | 6.59 | 6.45 | 5.51 | 5.14 | 5.23 | 8.84 | 3.40 | 4.39 | 3.71 | 4.31 | 4.37 | 3.96 | 4.08 | 3.97 | 3.81 |
|
Vinst per aktie (efter utspädning)
|
6.00 | 6.95 | 6.56 | 6.42 | 5.49 | 5.12 | 5.20 | 8.78 | 3.38 | 4.36 | 3.67 | 4.27 | 4.32 | 3.92 | 4.03 | 3.91 | 3.77 |
|
Genomsnittligt antal aktier
|
1,369.00 | 1,373.00 | 1,376.00 | 1,380.00 | 1,382.00 | 1,385.00 | 1,399.00 | 1,415.00 | 1,425.00 | 1,439.00 | 1,469.00 | 1,509.00 | 1,541.00 | 1,557.00 | 1,576.00 | 1,590.00 | - |
|
Genomsnittligt antal aktier efter utspädning
|
1,373.00 | 1,378.00 | 1,383.00 | 1,387.00 | 1,389.00 | 1,392.00 | 1,407.00 | 1,425.00 | 1,438.00 | 1,452.00 | 1,485.00 | 1,527.00 | 1,560.00 | 1,575.00 | 1,597.00 | 1,614.00 | - |
|
Totalresultat
|
10,828.00 | 7,500.00 | 8,842.00 | 8,506.00 | 8,196.00 | 5,944.00 | 8,133.00 | 10,453.00 | 5,719.00 | 5,729.00 | 2,802.00 | 971.00 | 7,100.00 | 6,920.00 | 3,844.00 | 6,484.00 | 6,846.00 |