Resultaträkning
MERCK & CO., INC.
MRK
Prestationsöversikt
Klicka på valfri rad i tabellen för att lägga till den i diagrammet
i miljoner USD
| Mått | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY | Dec 31, 2009 2009 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Intäkter
|
65,011.00 | 64,168.00 | 60,115.00 | 59,283.00 | 48,704.00 | 47,994.00 | 46,840.00 | 42,294.00 | - | - | - | - | - | - | - | 45,987.00 | 27,428.30 |
|
Kostnad för intäkter
|
16,382.00 | 15,193.00 | 16,126.00 | 17,411.00 | 13,626.00 | 15,485.00 | 14,112.00 | 13,509.00 | - | - | - | - | - | - | - | - | - |
|
Bruttoresultat
|
48,629.00 | 48,975.00 | 43,989.00 | 41,872.00 | 35,078.00 | 32,509.00 | 32,728.00 | 28,785.00 | - | - | - | - | - | - | - | 45,987.00 | 27,428.30 |
|
Rörelsekostnader
|
26,522.00 | 28,754.00 | 41,035.00 | 23,590.00 | 21,879.00 | 24,026.00 | 20,487.00 | 19,854.00 | 20,038.00 | 19,886.00 | 17,017.00 | 18,786.00 | 19,414.00 | 20,944.00 | 22,200.00 | 24,236.00 | 14,388.20 |
|
Forskning och utveckling
|
15,789.00 | 17,938.00 | 30,531.00 | 13,548.00 | 12,245.00 | 13,558.00 | 9,872.00 | 9,752.00 | 10,208.00 | 10,124.00 | 6,704.00 | 7,180.00 | 7,503.00 | 8,168.00 | 8,467.00 | 10,991.00 | 5,845.00 |
|
Försäljnings-, allmänna och administrativa kostnader
|
10,733.00 | 10,816.00 | 10,504.00 | 10,042.00 | 9,634.00 | 10,468.00 | 10,615.00 | 10,102.00 | 9,830.00 | 9,762.00 | 10,313.00 | 11,606.00 | 11,911.00 | 12,776.00 | 13,733.00 | 13,245.00 | 8,543.20 |
|
Övriga rörelsekostnader
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Rörelseresultat
|
22,107.00 | 20,221.00 | 2,954.00 | 18,282.00 | 13,199.00 | 8,483.00 | 12,241.00 | 8,931.00 | -20,038.00 | -19,886.00 | -17,017.00 | -18,786.00 | -19,414.00 | -20,944.00 | -22,200.00 | 21,751.00 | 13,040.10 |
|
Icke rörelseintäkter
|
1,040.00 | 285.00 | 1,065.00 | 1,838.00 | -680.00 | -308.00 | 777.00 | -17,123.00 | -44,458.00 | -43,573.00 | -40,334.00 | -43,496.00 | -45,491.00 | -49,959.00 | -50,520.00 | - | - |
|
Ränteintäkter
|
343.00 | 415.00 | 365.00 | 157.00 | 36.00 | 59.00 | 274.00 | 343.00 | 385.00 | 328.00 | 289.00 | 266.00 | 264.00 | 232.00 | 199.00 | 83.00 | - |
|
Räntekostnader
|
- | - | 1,146.00 | 962.00 | 806.00 | 831.00 | 893.00 | 772.00 | 754.00 | 693.00 | 672.00 | 732.00 | 801.00 | 714.00 | 749.00 | 715.00 | - |
|
Övriga icke rörelseintäkter/-kostnader
|
165.00 | 89.00 | -466.00 | -1,501.00 | 1,341.00 | 886.00 | -139.00 | 402.00 | 49.00 | 105.00 | 205.00 | 11,356.00 | -815.00 | 642.00 | -946.00 | 587.00 | 2,235.00 |
|
Resultat före skatt
|
47,885.00 | 46,471.00 | 40,617.00 | 38,815.00 | 32,927.00 | 31,373.00 | 29,926.00 | 26,054.00 | 24,420.00 | 23,687.00 | 23,317.00 | 24,710.00 | 26,077.00 | 29,015.00 | 28,320.00 | - | - |
|
Inkomstskatt
|
2,813.00 | 2,819.00 | 1,524.00 | 1,925.00 | 830.00 | 1,724.00 | 1,621.00 | 19,834.00 | 22,026.00 | 19,767.00 | 18,875.00 | 12,790.00 | 21,673.00 | 22,847.00 | 22,048.00 | 671.00 | 2,267.60 |
|
Minoritetsintresse
|
9.00 | 16.00 | 12.00 | 7.00 | 16.00 | 15.00 | -66.00 | -27.00 | 24.00 | 21.00 | 17.00 | 14.00 | 113.00 | 131.00 | 120.00 | 121.00 | 122.90 |
|
Nettoresultat
|
18,254.00 | 17,117.00 | 365.00 | 14,519.00 | 13,049.00 | 7,067.00 | 9,843.00 | 6,220.00 | 2,394.00 | 3,920.00 | 4,442.00 | 11,920.00 | 4,404.00 | 6,168.00 | 6,272.00 | 861.00 | 12,901.30 |
Kompletterande information
Per aktie-data, härledda och övriga poster – inte en del av resultaträkningen
i miljoner USD om inget annat anges
| Mått | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY | Dec 31, 2009 2009 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Avskrivningar och nedskrivningar
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
22,107.00 | 20,221.00 | 2,954.00 | 18,282.00 | 13,199.00 | 8,483.00 | 15,893.00 | 13,450.00 | -15,401.00 | -14,445.00 | -10,642.00 | -12,095.00 | -12,426.00 | -13,966.00 | -14,773.00 | 29,132.00 | 15,616.10 |
|
Vinst per aktie (före utspädning)
|
7.30 | 6.76 | 0.14 | 5.73 | 5.16 | 2.79 | 3.84 | 2.34 | 0.88 | 1.42 | 1.58 | 4.12 | 1.49 | 2.03 | 2.04 | 0.28 | 5.67 |
|
Vinst per aktie (efter utspädning)
|
7.28 | 6.74 | 0.14 | 5.71 | 5.14 | 2.78 | 3.81 | 2.32 | 0.87 | 1.41 | 1.56 | 4.07 | 1.47 | 2.00 | 2.02 | 0.28 | 5.65 |
|
Genomsnittligt antal aktier
|
2,502.00 | 2,532.00 | 2,537.00 | 2,532.00 | 2,530.00 | 2,530.00 | 2,565.00 | 2,664.00 | 2,730.00 | 2,766.00 | 2,816.00 | 2,894.00 | 2,963.00 | 0.00 | 3,071.00 | 3,095.00 | - |
|
Genomsnittligt antal aktier efter utspädning
|
2,507.00 | 2,541.00 | 2,547.00 | 2,542.00 | 2,538.00 | 2,541.00 | 2,580.00 | 2,679.00 | 2,748.00 | 2,787.00 | 2,841.00 | 2,928.00 | 2,996.00 | 0.00 | 3,094.00 | 3,120.00 | - |
|
Totalresultat
|
18,912.00 | 17,333.00 | -28.00 | 14,180.00 | 14,805.00 | 6,626.00 | 9,195.00 | 5,859.00 | 2,710.00 | 2,842.00 | 4,617.00 | 9,794.00 | 6,889.00 | - | - | - | - |