Contul de profit și pierdere
MORGAN STANLEY
MS
Rezumat performanță
Faceți clic pe orice rând din tabel pentru a-l adăuga în grafic
în milioane USD
| Indicator | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY | Dec 31, 2009 2009 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Venituri
|
131,244.00 | 114,911.00 | 100,056.00 | 98,009.00 | 62,577.00 | 52,047.00 | 53,823.00 | 50,664.00 | 44,936.00 | 38,667.00 | 39,228.00 | 38,860.00 | 38,192.00 | 27,923.00 | 33,529.00 | 31,880.00 | 30,070.00 |
|
Costul veniturilor
|
- | - | - | - | 2,703.00 | 4,408.00 | 12,524.00 | 10,057.00 | 6,208.00 | 4,180.00 | 4,196.00 | 3,982.00 | 4,738.00 | - | - | - | 6,712.00 |
|
Profit brut
|
- | - | - | - | 59,874.00 | 47,639.00 | 41,299.00 | 40,607.00 | 38,728.00 | 34,487.00 | 35,032.00 | 34,878.00 | 33,454.00 | 26,112.00 | 32,403.00 | 31,622.00 | 23,358.00 |
|
Cheltuieli operaționale
|
48,342.00 | 43,901.00 | 41,798.00 | 39,299.00 | 40,083.00 | 33,780.00 | 30,118.00 | 28,870.00 | 27,542.00 | 25,783.00 | 26,660.00 | 30,684.00 | 27,935.00 | 25,597.00 | 26,289.00 | 25,420.00 | 22,501.00 |
|
Cercetare și dezvoltare
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Cheltuieli de vânzare, generale și administrative
|
30,389.00 | 27,143.00 | 25,456.00 | 23,958.00 | 25,271.00 | 21,288.00 | 19,497.00 | 18,323.00 | 17,775.00 | 16,465.00 | 16,697.00 | 18,482.00 | 16,915.00 | 16,224.00 | 17,005.00 | 16,630.00 | 14,941.00 |
|
Alte cheltuieli operaționale
|
17,953.00 | 16,758.00 | 16,342.00 | 15,341.00 | 14,812.00 | 12,492.00 | 10,621.00 | 10,547.00 | 9,767.00 | 9,318.00 | 9,963.00 | 12,202.00 | 11,020.00 | 9,373.00 | 9,284.00 | 8,790.00 | 7,560.00 |
|
Profit operațional
|
-48,342.00 | -43,901.00 | -41,798.00 | -39,299.00 | 19,791.00 | 13,859.00 | 11,181.00 | 11,737.00 | 11,186.00 | 8,704.00 | 8,372.00 | 4,194.00 | 5,519.00 | 515.00 | 6,114.00 | 6,202.00 | 857.00 |
|
Venituri neoperaționale
|
-70,296.00 | -61,497.00 | -53,611.00 | -53,388.00 | 123.00 | -559.00 | -120.00 | 500.00 | 783.00 | -144.00 | -123.00 | 603.00 | 1,037.00 | 2,186.00 | 0.00 | 0.00 | 0.00 |
|
Venituri din dobânzi
|
59,063.00 | 54,135.00 | 50,281.00 | 21,595.00 | 9,411.00 | 10,162.00 | 17,098.00 | 13,892.00 | 8,997.00 | 7,016.00 | 5,835.00 | 5,413.00 | 5,209.00 | 5,725.00 | 7,264.00 | 7,278.00 | 7,702.00 |
|
Cheltuieli cu dobânzile
|
49,017.00 | 45,524.00 | 42,051.00 | 12,268.00 | 2,822.00 | 3,849.00 | 12,404.00 | 10,086.00 | 6,186.00 | 4,036.00 | 4,073.00 | 3,981.00 | 4,673.00 | 5,924.00 | 6,907.00 | 6,414.00 | 6,712.00 |
|
Alte venituri/cheltuieli neoperaționale
|
246.00 | 241.00 | 129.00 | 39.00 | 168.00 | 80.00 | 17.00 | 105.00 | 123.00 | 93.00 | 220.00 | 224.00 | 570.00 | 36.00 | -783.00 | -37.00 | - |
|
Profit înainte de impozitare
|
21,954.00 | 17,596.00 | 11,813.00 | 14,089.00 | 19,668.00 | 14,418.00 | 11,301.00 | 11,237.00 | 10,403.00 | 8,848.00 | 8,495.00 | 3,591.00 | 4,482.00 | 1,600.00 | 6,114.00 | 6,202.00 | 857.00 |
|
Cheltuiala cu impozitul pe profit
|
5,093.00 | 4,206.00 | 2,726.00 | 3,060.00 | 4,634.00 | 3,422.00 | 2,259.00 | 11,237.00 | 10,403.00 | 8,848.00 | 2,368.00 | 124.00 | 1,550.00 | -1,739.00 | 2,004.00 | 1,499.00 | -489.00 |
|
Interese minoritare
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 535.00 | 999.00 | 60.00 |
|
Profit net
|
16,861.00 | 13,390.00 | 9,087.00 | 11,029.00 | 15,034.00 | 10,996.00 | 9,042.00 | 0.00 | 0.00 | 0.00 | 6,127.00 | 3,467.00 | 2,932.00 | 68.00 | 4,110.00 | 4,703.00 | 1,346.00 |
Informații suplimentare
Date pe acțiune, elemente derivate și altele – nu fac parte din contul de profit și pierdere
în milioane USD, dacă nu se specifică altfel
| Indicator | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY | Dec 31, 2009 2009 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Amortizări și deprecieri
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
-43,684.00 | -38,740.00 | -37,542.00 | -35,301.00 | 24,007.00 | 17,628.00 | 13,824.00 | 13,581.00 | 12,939.00 | 10,440.00 | 9,805.00 | 5,355.00 | 7,030.00 | 2,096.00 | 7,518.00 | 7,621.00 | 2,081.00 |
|
Câștig pe acțiune (de bază)
|
10.32 | 8.04 | 5.24 | 6.23 | 8.16 | 6.55 | 5.26 | 4.81 | 3.14 | 2.98 | 2.97 | 1.64 | 1.39 | -0.02 | 1.25 | 2.64 | -0.77 |
|
Câștig pe acțiune diluat
|
10.21 | 7.95 | 5.18 | 6.15 | 8.03 | 6.46 | 5.19 | 4.73 | 3.07 | 2.92 | 2.90 | 1.60 | 1.36 | -0.02 | 1.23 | 2.63 | -0.77 |
|
Număr mediu ponderat de acțiuni
|
1,574.00 | 1,591.00 | 1,628.00 | 1,691.00 | 1,785.00 | 1,603.00 | 1,617.00 | 1,708.00 | 1,780.00 | 1,849.00 | 1,909.12 | 1,923.81 | 1,905.82 | 1,885.77 | 1,654.71 | 1,361.67 | 1,185.41 |
|
Număr mediu ponderat diluat de acțiuni
|
1,592.00 | 1,611.00 | 1,646.00 | 1,713.00 | 1,814.00 | 1,624.00 | 1,640.00 | 1,738.00 | 1,821.00 | 1,887.00 | 1,952.82 | 1,970.54 | 1,956.52 | 1,918.81 | 1,675.27 | 1,411.27 | 1,185.41 |
|
Rezultat global
|
17,390.00 | 12,997.00 | 8,919.00 | 7,878.00 | 13,894.00 | 11,822.00 | 8,546.00 | 9,953.00 | 5,694.00 | 5,304.00 | 5,719.00 | 3,312.00 | 2,355.00 | -291.00 | 4,420.00 | 4,796.00 | 1,206.00 |