Peļņas vai zaudējumu aprēķins
WEYERHAEUSER CO
WY
Darbības pārskats
Noklikšķiniet uz jebkuras tabulas rindas, lai to pievienotu diagrammai
miljonos USD
| Rādītājs | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY | Dec 31, 2009 2009 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Ieņēmumi
|
6,905.00 | 7,124.00 | 7,674.00 | 10,184.00 | 10,201.00 | 7,532.00 | 6,554.00 | 7,476.00 | 7,196.00 | 6,365.00 | 7,082.00 | 7,403.00 | 8,529.00 | 7,059.00 | 6,216.00 | 6,552.00 | 5,528.00 |
|
Pārdotās produkcijas izmaksas
|
5,880.00 | 5,811.00 | 5,992.00 | 6,564.00 | 6,103.00 | 5,447.00 | 5,412.00 | 5,592.00 | - | - | - | - | - | - | - | - | - |
|
Bruto peļņa
|
1,025.00 | 1,313.00 | 1,682.00 | 3,620.00 | 4,098.00 | 2,085.00 | 1,142.00 | 1,884.00 | 1,898.00 | 1,439.00 | 1,388.00 | 1,640.00 | 1,820.00 | 1,249.00 | 1,096.00 | 1,160.00 | 5,528.00 |
|
Operatīvie izdevumi
|
453.00 | 480.00 | 431.00 | 398.00 | 396.00 | 347.00 | 348.00 | 326.00 | 324.00 | 351.00 | 313.00 | 365.00 | 488.00 | 468.00 | 631.00 | 711.00 | 376.00 |
|
Pētniecība un attīstība
|
- | - | - | - | - | - | - | 8.00 | 14.00 | 19.00 | 24.00 | 27.00 | 33.00 | 32.00 | 30.00 | 34.00 | 51.00 |
|
Pārdošanas, vispārējās un administratīvās izmaksas
|
453.00 | 480.00 | 431.00 | 398.00 | 396.00 | 347.00 | 348.00 | 318.00 | 310.00 | 332.00 | 289.00 | 338.00 | 455.00 | 436.00 | 601.00 | 677.00 | 325.00 |
|
Citi operatīvie izdevumi
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Operatīvā peļņa
|
572.00 | 833.00 | 1,251.00 | 3,222.00 | 3,702.00 | 1,738.00 | 794.00 | 1,558.00 | 1,574.00 | 1,088.00 | 1,075.00 | 1,275.00 | 1,332.00 | 781.00 | 465.00 | 449.00 | 5,152.00 |
|
Ar pamatdarbību nesaistīti ienākumi
|
312.00 | 406.00 | 314.00 | 917.00 | 386.00 | 756.00 | 1,007.00 | 751.00 | 858.00 | 584.00 | 572.00 | 262.00 | 898.00 | 342.00 | 208.00 | - | - |
|
Procentu ieņēmumi
|
- | - | - | - | - | - | 22.00 | 34.00 | 34.00 | 34.00 | - | - | - | - | - | 34.00 | - |
|
Procentu izdevumi
|
273.00 | 269.00 | 280.00 | 270.00 | 313.00 | 443.00 | 378.00 | 375.00 | 393.00 | 431.00 | 347.00 | 344.00 | 371.00 | 348.00 | 384.00 | 452.00 | 436.00 |
|
Citi ar pamatdarb. nesaistīti ieņēmumi/izdevumi
|
- | -15.00 | -30.00 | -32.00 | -42.00 | -35.00 | - | - | 1.00 | 22.00 | 0.00 | 0.00 | 11.00 | 5.00 | 2.00 | - | 17.00 |
|
Peļņa pirms nodokļiem
|
260.00 | 427.00 | 937.00 | 2,305.00 | 3,316.00 | 982.00 | -213.00 | 807.00 | 716.00 | 504.00 | 503.00 | 1,013.00 | 434.00 | 439.00 | 257.00 | - | - |
|
Uzņēmumu ienākuma nodoklis
|
-64.00 | 31.00 | 98.00 | 425.00 | 709.00 | 185.00 | -137.00 | 59.00 | 134.00 | -523.00 | -3.00 | -813.00 | -129.00 | 54.00 | -74.00 | -1,187.00 | -274.00 |
|
Mazākuma līdzdalība
|
- | - | - | - | - | - | - | - | - | - | - | 0.00 | 0.00 | -1.00 | - | 2.00 | -23.00 |
|
Neto peļņa
|
324.00 | 396.00 | 839.00 | 1,880.00 | 2,607.00 | 797.00 | -76.00 | 748.00 | 582.00 | 1,027.00 | 506.00 | 1,826.00 | 563.00 | 385.00 | 331.00 | 1,281.00 | -545.00 |
Papildinformācija
Dati par akciju, atvasinātie un citi posteņi – neietilpst peļņas vai zaudējumu aprēķinā
miljonos USD, ja vien nav norādīts citādi
| Rādītājs | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY | Dec 31, 2009 2009 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Nolietojums un amortizācija
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
1,081.00 | 1,335.00 | 1,751.00 | 3,702.00 | 4,179.00 | 2,210.00 | 1,304.00 | 2,044.00 | 2,095.00 | 1,088.00 | 1,075.00 | 1,275.00 | 1,332.00 | 781.00 | 945.00 | 449.00 | 5,152.00 |
|
Peļņa uz akciju (pamata)
|
0.45 | 0.54 | 1.15 | 2.53 | 3.48 | - | -0.10 | 0.99 | 0.77 | 1.40 | 0.89 | 3.20 | 0.95 | 0.71 | 0.62 | 4.00 | - |
|
Samazinātā peļņa uz akciju
|
0.45 | 0.54 | 1.15 | 2.53 | 3.47 | - | - | 0.99 | 0.77 | 1.39 | 0.89 | 3.18 | 0.95 | 0.71 | 0.61 | 3.99 | - |
|
Vidējais svērtais akciju skaits
|
723.16 | 728.40 | 731.65 | 741.90 | 749.50 | 746.93 | 745.90 | 754.56 | 753.09 | 718.56 | 516.37 | 556.71 | 566.33 | 539.14 | 537.53 | 319.98 | 211.34 |
|
Samazinātais vidējais svērtais akciju skaits
|
723.57 | 728.96 | 732.22 | 742.95 | 750.98 | 747.90 | 745.90 | 756.83 | 756.67 | 722.40 | 519.62 | 560.90 | 571.24 | 542.31 | 539.88 | 321.10 | 211.34 |
|
Vispārējie ienākumi
|
433.00 | 287.00 | 793.00 | 2,112.00 | 2,950.00 | 879.00 | 172.00 | 1,420.00 | 479.00 | 780.00 | 687.00 | 1,119.00 | 1,435.00 | 6.00 | - | 1,154.00 | -714.00 |