Peļņas vai zaudējumu aprēķins
WW INTERNATIONAL, INC.
WW
Darbības pārskats
Noklikšķiniet uz jebkuras tabulas rindas, lai to pievienotu diagrammai
miljonos USD
| Rādītājs | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Ieņēmumi
|
- | 785.92 | 889.55 | 1,040.86 | 1,212.46 | 1,378.12 | 1,413.34 | 1,514.12 | 1,306.91 | 1,164.90 | 1,164.42 | 1,479.92 | 1,724.12 | 1,826.81 | 1,819.16 | 1,452.04 |
|
Pārdotās produkcijas izmaksas
|
- | 252.82 | 360.25 | 418.46 | 486.11 | 600.28 | 626.66 | 647.71 | 742.23 | 690.04 | 702.74 | 819.41 | 1,375.29 | 1,424.41 | 1,488.33 | 1,283.09 |
|
Bruto peļņa
|
- | 533.10 | 529.30 | 622.40 | 726.36 | 777.84 | 786.68 | 866.41 | 692.65 | 585.50 | 574.09 | 802.55 | 1,001.11 | 1,082.79 | 1,047.14 | 790.63 |
|
Operatīvie izdevumi
|
0.00 | 236.47 | 264.95 | 263.84 | 268.61 | 297.29 | 254.70 | 251.11 | 211.22 | 194.40 | 205.01 | 262.26 | 295.63 | 343.51 | 292.35 | 217.12 |
|
Pētniecība un attīstība
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Pārdošanas, vispārējās un administratīvās izmaksas
|
- | 236.47 | 264.95 | 263.84 | 268.61 | 297.29 | 254.70 | 251.11 | 211.22 | 194.40 | 205.01 | 262.26 | 295.63 | 343.51 | 292.35 | 217.12 |
|
Citi operatīvie izdevumi
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Operatīvā peļņa
|
- | 296.64 | 264.35 | 358.56 | 457.74 | 480.55 | 531.98 | 615.30 | 481.43 | 391.10 | 369.08 | 540.29 | 705.48 | 739.27 | 754.79 | 573.51 |
|
Ar pamatdarbību nesaistīti ienākumi
|
- | 641.81 | 337.99 | 724.34 | 381.08 | 388.05 | 381.02 | 371.24 | 336.35 | 306.98 | 313.47 | 382.69 | 370.12 | 322.31 | 271.70 | 260.33 |
|
Procentu ieņēmumi
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Procentu izdevumi
|
- | 108.95 | 95.89 | 81.14 | 87.91 | 123.31 | 135.27 | - | - | - | - | - | - | - | - | - |
|
Citi ar pamatdarb. nesaistīti ieņēmumi/izdevumi
|
- | 0.00 | -0.07 | -1.69 | -1.36 | -0.35 | 0.00 | 0.00 | 0.79 | -1.52 | -2.03 | -3.21 | -0.60 | -1.98 | -3.39 | -0.96 |
|
Peļņa pirms nodokļiem
|
- | -345.18 | -73.63 | -365.78 | 76.67 | 92.50 | 150.96 | 244.06 | 145.08 | 84.13 | 55.61 | 157.61 | 335.37 | 416.96 | 483.09 | 313.18 |
|
Uzņēmumu ienākuma nodoklis
|
- | 0.53 | 38.62 | -114.38 | 9.77 | 17.42 | 31.34 | 20.31 | -18.43 | 16.43 | 22.67 | 58.96 | 130.64 | 159.54 | 178.23 | 118.94 |
|
Mazākuma līdzdalība
|
- | - | - | - | - | -0.04 | -0.17 | -0.18 | -0.20 | -0.21 | -0.17 | -0.05 | 0.00 | 0.00 | -0.52 | -1.71 |
|
Neto peļņa
|
- | -345.70 | -112.26 | -251.40 | 66.89 | 75.08 | 119.62 | 223.75 | 163.51 | 67.70 | 32.95 | 98.65 | 204.73 | 257.43 | 304.87 | 194.24 |
Papildinformācija
Dati par akciju, atvasinātie un citi posteņi – neietilpst peļņas vai zaudējumu aprēķinā
miljonos USD, ja vien nav norādīts citādi
| Rādītājs | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Nolietojums un amortizācija
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
0.00 | 334.42 | 316.82 | 402.36 | 506.29 | 531.23 | 577.00 | 659.37 | 532.31 | 443.74 | 422.25 | 589.53 | 750.39 | 775.91 | 785.79 | 602.52 |
|
Peļņa uz akciju (pamata)
|
- | -4.34 | -1.46 | -3.58 | 0.96 | 1.11 | 1.78 | 3.38 | 2.54 | 1.06 | 0.56 | 1.74 | 3.65 | 4.27 | 4.16 | 2.57 |
|
Samazinātā peļņa uz akciju
|
- | -4.34 | -1.46 | -3.58 | 0.95 | 1.07 | 1.72 | 3.19 | 2.40 | 1.03 | 0.56 | 1.74 | 3.63 | 4.23 | 4.11 | 2.56 |
|
Vidējais svērtais akciju skaits
|
- | 79.58 | 76.68 | 70.32 | 69.64 | 67.85 | 67.19 | 66.28 | 64.33 | 63.74 | 58.37 | 56.61 | 56.14 | 60.29 | 73.34 | 75.66 |
|
Samazinātais vidējais svērtais akciju skaits
|
- | 79.58 | 76.68 | 70.32 | 70.74 | 70.02 | 69.55 | 70.12 | 68.25 | 65.90 | 58.97 | 56.71 | 56.39 | 60.92 | 74.13 | 75.88 |
|
Vispārējie ienākumi
|
- | -14.53 | -5.83 | 13.13 | 73.44 | 77.28 | 119.62 | 223.75 | 180.17 | 77.84 | 32.95 | 98.65 | 200.38 | 264.68 | 314.46 | 195.69 |