Peļņas vai zaudējumu aprēķins
WESTERN DIGITAL CORP
WDC
Darbības pārskats
Noklikšķiniet uz jebkuras tabulas rindas, lai to pievienotu diagrammai
miljonos USD
| Rādītājs | Jun 30, 2025 2025 FY | Jun 30, 2024 2024 FY | Jun 30, 2023 2023 FY | Jun 30, 2022 2022 FY | Jun 30, 2021 2021 FY | Jun 30, 2020 2020 FY | Jun 30, 2019 2019 FY | Jun 30, 2018 2018 FY | Jun 30, 2017 2017 FY | Jun 30, 2016 2016 FY | Jun 30, 2015 2015 FY | Jun 30, 2014 2014 FY | Jun 30, 2013 2013 FY | Jun 30, 2012 2012 FY | Jun 30, 2011 2011 FY | Jun 30, 2010 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Ieņēmumi
|
9,520.00 | 13,003.00 | 12,318.00 | 18,793.00 | 16,922.00 | 16,736.00 | 17,189.00 | - | - | - | - | - | - | - | - | - |
|
Pārdotās produkcijas izmaksas
|
5,828.00 | 10,058.00 | 10,431.00 | 12,919.00 | 12,401.00 | 12,955.00 | 12,817.00 | - | - | - | - | - | - | - | - | - |
|
Bruto peļņa
|
3,692.00 | 2,960.00 | 1,938.00 | 6,188.00 | 4,521.00 | 3,781.00 | 3,752.00 | 7,705.00 | 6,072.00 | 3,435.00 | 4,221.00 | 4,360.00 | 4,363.00 | 3,638.00 | 1,791.00 | 2,401.00 |
|
Operatīvie izdevumi
|
1,358.00 | 3,262.00 | 3,172.00 | 3,483.00 | 3,301.00 | 3,446.00 | 3,665.00 | 4,088.00 | 4,118.00 | 2,969.00 | 2,610.00 | 2,569.00 | 3,097.00 | 1,867.00 | 1,010.00 | 876.00 |
|
Pētniecība un attīstība
|
994.00 | 1,907.00 | 2,009.00 | 2,323.00 | 2,243.00 | 2,261.00 | 2,182.00 | 2,400.00 | 2,441.00 | 1,627.00 | 1,646.00 | 1,661.00 | 1,572.00 | 1,055.00 | 703.00 | 611.00 |
|
Pārdošanas, vispārējās un administratīvās izmaksas
|
568.00 | 828.00 | 970.00 | 1,117.00 | 1,105.00 | 1,153.00 | 1,317.00 | 1,473.00 | 1,445.00 | 997.00 | 773.00 | 761.00 | 706.00 | 518.00 | 307.00 | - |
|
Citi operatīvie izdevumi
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Operatīvā peļņa
|
2,334.00 | -302.00 | -1,234.00 | 2,705.00 | 1,220.00 | 335.00 | 87.00 | 3,617.00 | 1,954.00 | 466.00 | 1,611.00 | 1,791.00 | 1,266.00 | 1,771.00 | 781.00 | 1,525.00 |
|
Ar pamatdarbību nesaistīti ienākumi
|
-1,204.00 | -344.00 | -275.00 | -268.00 | -293.00 | -381.00 | 83.00 | 0.00 | 50.00 | -313.00 | -34.00 | -39.00 | -44.00 | -14.00 | -1.00 | -5.00 |
|
Procentu ieņēmumi
|
45.00 | 39.00 | 24.00 | 6.00 | 7.00 | 28.00 | 57.00 | 211.00 | 347.00 | 26.00 | 15.00 | 17.00 | 11.00 | 12.00 | 9.00 | 4.00 |
|
Procentu izdevumi
|
- | 37.00 | 312.00 | 304.00 | 326.00 | 413.00 | 478.00 | 676.00 | 847.00 | 266.00 | - | - | - | - | - | - |
|
Citi ar pamatdarb. nesaistīti ieņēmumi/izdevumi
|
-20.00 | 34.00 | 13.00 | 30.00 | 26.00 | 4.00 | 43.00 | 0.00 | 49.00 | -73.00 | - | - | - | - | - | - |
|
Peļņa pirms nodokļiem
|
1,130.00 | -661.00 | -1,560.00 | 2,123.00 | 927.00 | -46.00 | 830.00 | 2,377.00 | 1,019.00 | 153.00 | 1,577.00 | 1,752.00 | 1,222.00 | 1,757.00 | 780.00 | 1,520.00 |
|
Uzņēmumu ienākuma nodoklis
|
-759.00 | 137.00 | 146.00 | 623.00 | 106.00 | 204.00 | 467.00 | 1,702.00 | 1,019.00 | -89.00 | 112.00 | 135.00 | 242.00 | 145.00 | 54.00 | 138.00 |
|
Mazākuma līdzdalība
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Neto peļņa
|
1,889.00 | -798.00 | -1,706.00 | 1,500.00 | 821.00 | -250.00 | -754.00 | 675.00 | 0.00 | 242.00 | 1,465.00 | 1,617.00 | 980.00 | 1,612.00 | 726.00 | 1,382.00 |
Papildinformācija
Dati par akciju, atvasinātie un citi posteņi – neietilpst peļņas vai zaudējumu aprēķinā
miljonos USD, ja vien nav norādīts citādi
| Rādītājs | Jun 30, 2025 2025 FY | Jun 30, 2024 2024 FY | Jun 30, 2023 2023 FY | Jun 30, 2022 2022 FY | Jun 30, 2021 2021 FY | Jun 30, 2020 2020 FY | Jun 30, 2019 2019 FY | Jun 30, 2018 2018 FY | Jun 30, 2017 2017 FY | Jun 30, 2016 2016 FY | Jun 30, 2015 2015 FY | Jun 30, 2014 2014 FY | Jun 30, 2013 2013 FY | Jun 30, 2012 2012 FY | Jun 30, 2011 2011 FY | Jun 30, 2010 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Nolietojums un amortizācija
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
2,785.00 | 266.00 | -406.00 | 3,634.00 | 2,432.00 | 1,901.00 | 1,899.00 | 5,673.00 | 4,082.00 | 1,620.00 | 2,725.00 | 3,035.00 | 2,499.00 | 2,596.00 | 1,383.00 | 2,035.00 |
|
Peļņa uz akciju (pamata)
|
5.31 | -2.61 | -5.44 | 4.81 | 2.69 | -0.84 | -2.58 | 2.27 | 1.38 | 1.01 | 6.31 | 6.88 | 4.07 | 6.69 | 3.14 | 6.06 |
|
Samazinātā peļņa uz akciju
|
5.12 | -2.61 | -5.44 | 4.75 | 2.66 | -0.84 | -2.58 | 2.20 | 1.34 | 1.00 | 6.18 | 6.68 | 3.98 | 6.58 | 3.09 | 5.93 |
|
Vidējais svērtais akciju skaits
|
347.00 | 326.00 | 318.00 | 312.00 | 305.00 | 298.00 | 292.00 | 297.00 | 288.00 | 239.00 | 232.00 | 235.00 | 241.00 | 241.00 | 231.00 | 228.00 |
|
Samazinātais vidējais svērtais akciju skaits
|
359.00 | 326.00 | 318.00 | 316.00 | 309.00 | 298.00 | 292.00 | 307.00 | 296.00 | 242.00 | 237.00 | 242.00 | 246.00 | 245.00 | 235.00 | 233.00 |
|
Vispārējie ienākumi
|
2,075.00 | -962.00 | -1,668.00 | - | - | - | - | - | - | - | - | - | - | - | - | - |