Peļņas vai zaudējumu aprēķins
VISTANCE NETWORKS, INC.
VISN
Darbības pārskats
Noklikšķiniet uz jebkuras tabulas rindas, lai to pievienotu diagrammai
miljonos USD
| Rādītājs | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Ieņēmumi
|
1,931.60 | 4,205.80 | 5,789.20 | 9,228.10 | 8,586.70 | 8,435.90 | 8,345.10 | 4,572.63 | 4,560.58 | 4,923.62 | 3,807.83 | 3,829.61 | 3,480.12 |
|
Pārdotās produkcijas izmaksas
|
975.70 | 2,628.90 | 3,640.90 | 6,424.00 | 5,902.40 | 5,688.10 | 5,941.00 | 2,881.92 | 2,788.69 | 2,890.03 | 2,462.01 | 2,432.35 | 2,279.18 |
|
Bruto peļņa
|
955.90 | 1,576.90 | 2,148.30 | 2,804.10 | 2,684.30 | 2,747.80 | 2,404.10 | 1,690.71 | 1,771.89 | 2,033.59 | 1,345.82 | 1,397.27 | 1,200.94 |
|
Operatīvie izdevumi
|
943.80 | 1,344.90 | 2,261.20 | 3,517.90 | 2,635.70 | 2,799.60 | 2,912.60 | 914.73 | 979.51 | 1,080.21 | 823.35 | 610.19 | 628.71 |
|
Pētniecība un attīstība
|
283.50 | 316.20 | 459.70 | 657.40 | 683.20 | 703.30 | 578.50 | 185.70 | 185.22 | 200.72 | 135.96 | 125.30 | 126.43 |
|
Pārdošanas, vispārējās un administratīvās izmaksas
|
497.40 | 755.50 | 873.30 | 1,135.00 | 1,233.90 | 1,170.70 | 1,277.10 | 729.03 | 794.29 | 879.50 | 687.39 | 484.89 | 502.28 |
|
Citi operatīvie izdevumi
|
- | - | - | - | - | - | - | - | - | - | - | - | - |
|
Operatīvā peļņa
|
12.10 | 232.00 | -112.90 | -713.80 | 48.60 | -51.80 | -508.50 | 775.99 | 792.38 | 953.38 | 522.47 | 787.08 | 572.23 |
|
Ar pamatdarbību nesaistīti ienākumi
|
-42.80 | 641.30 | 605.00 | 586.20 | 583.10 | 602.70 | 565.50 | 605.27 | 582.65 | 680.81 | 607.35 | 470.01 | 496.05 |
|
Procentu ieņēmumi
|
16.70 | 10.90 | 11.10 | 2.80 | 1.90 | 4.40 | 18.10 | 7.02 | 4.22 | 5.52 | 4.13 | 4.95 | 3.11 |
|
Procentu izdevumi
|
- | 686.90 | 675.80 | 588.90 | 561.20 | 577.80 | 577.20 | 242.02 | 257.06 | 277.53 | 234.66 | 178.94 | 208.60 |
|
Citi ar pamatdarb. nesaistīti ieņēmumi/izdevumi
|
-9.40 | 10.20 | 59.70 | -0.10 | -23.80 | -29.30 | -6.40 | -44.26 | -15.04 | -30.17 | -0.30 | 0.00 | -1.40 |
|
Peļņa pirms nodokļiem
|
54.90 | -409.30 | -717.90 | -1,300.00 | -534.50 | -654.50 | -1,074.00 | 170.71 | 209.73 | 272.57 | -62.00 | 317.06 | 76.19 |
|
Uzņēmumu ienākuma nodoklis
|
-2,228.80 | -93.80 | 733.00 | -13.10 | -71.90 | -81.10 | -144.50 | 30.50 | 15.97 | 49.73 | -14.00 | 80.29 | 56.79 |
|
Mazākuma līdzdalība
|
- | - | - | - | - | - | - | - | - | - | - | - | - |
|
Neto peļņa
|
2,283.70 | -315.50 | -1,450.90 | -1,286.90 | -462.60 | -573.40 | -929.50 | 140.22 | 193.76 | 222.84 | -70.88 | 236.77 | 19.40 |
Papildinformācija
Dati par akciju, atvasinātie un citi posteņi – neietilpst peļņas vai zaudējumu aprēķinā
miljonos USD, ja vien nav norādīts citādi
| Rādītājs | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Nolietojums un amortizācija
|
- | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
12.10 | 232.00 | -112.90 | -713.80 | 48.60 | -51.80 | -508.50 | 775.99 | 792.38 | 953.38 | 522.47 | 787.08 | 572.23 |
|
Peļņa uz akciju (pamata)
|
10.09 | -1.78 | -7.17 | -6.49 | -2.55 | -3.20 | -5.02 | 0.73 | 1.01 | 1.16 | -0.37 | 1.27 | 0.12 |
|
Samazinātā peļņa uz akciju
|
9.63 | -1.78 | -7.17 | -6.49 | -2.55 | -3.20 | -5.02 | 0.72 | 0.98 | 1.13 | -0.37 | 1.24 | 0.12 |
|
Vidējais svērtais akciju skaits
|
219.50 | 214.40 | 210.90 | 207.40 | 203.60 | 196.80 | 193.70 | 192.02 | 192.43 | 192.47 | 189.88 | 186.91 | 160.64 |
|
Samazinātais vidējais svērtais akciju skaits
|
230.00 | 214.40 | 210.90 | 207.40 | 203.60 | 196.80 | 193.70 | 195.33 | 196.81 | 196.46 | 189.88 | 191.45 | 164.01 |
|
Vispārējie ienākumi
|
2,509.50 | -393.30 | -1,421.30 | -1,376.80 | -513.10 | -532.30 | -967.30 | 67.62 | 392.27 | 109.40 | -159.01 | 179.50 | 9.77 |