Peļņas vai zaudējumu aprēķins
TRIMAS CORP
TRS
Darbības pārskats
Noklikšķiniet uz jebkuras tabulas rindas, lai to pievienotu diagrammai
miljonos USD
| Rādītājs | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Ieņēmumi
|
645.72 | 925.01 | 893.55 | 883.83 | 857.11 | 769.97 | 723.53 | 877.14 | 817.74 | 794.02 | 863.98 | 1,499.08 | 1,394.86 | 1,272.91 | 1,083.96 |
|
Pārdotās produkcijas izmaksas
|
507.56 | 725.55 | 692.23 | 675.53 | 639.92 | 587.89 | 529.63 | 633.02 | 598.60 | 583.54 | 627.87 | 1,114.14 | 1,041.46 | 929.15 | 766.26 |
|
Bruto peļņa
|
138.16 | 199.46 | 201.32 | 208.30 | 217.19 | 182.08 | 193.90 | 244.12 | 219.14 | 210.48 | 236.11 | 384.94 | 353.40 | 343.76 | 317.70 |
|
Operatīvie izdevumi
|
129.31 | 153.04 | 134.58 | 131.19 | 121.97 | 134.48 | 102.53 | 121.80 | 129.57 | 153.71 | 162.35 | 255.88 | 244.64 | 216.17 | 186.52 |
|
Pētniecība un attīstība
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Pārdošanas, vispārējās un administratīvās izmaksas
|
129.31 | 153.04 | 134.58 | 131.19 | 121.97 | 134.48 | 102.53 | 121.80 | 129.57 | 153.71 | 162.35 | 255.88 | 244.64 | 216.17 | 186.52 |
|
Citi operatīvie izdevumi
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Operatīvā peļņa
|
8.85 | 46.42 | 66.74 | 77.11 | 95.22 | 47.60 | 91.37 | 122.32 | 89.57 | 56.77 | 73.76 | 129.06 | 108.76 | 127.59 | 131.18 |
|
Ar pamatdarbību nesaistīti ienākumi
|
-17.04 | -17.15 | -14.85 | -11.39 | -25.98 | -14.42 | -12.96 | -16.09 | -22.28 | -14.23 | -17.87 | -24.95 | -22.77 | -85.61 | -51.58 |
|
Procentu ieņēmumi
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Procentu izdevumi
|
- | - | 15.92 | 14.11 | 14.51 | 14.66 | 13.95 | 13.91 | 14.40 | 13.72 | 14.06 | 15.02 | 18.33 | 35.80 | 44.48 |
|
Citi ar pamatdarb. nesaistīti ieņēmumi/izdevumi
|
0.99 | 2.41 | 1.07 | 2.72 | -0.95 | 0.24 | 0.99 | -2.18 | -1.24 | -0.51 | -1.84 | -6.57 | -1.98 | -3.00 | -3.13 |
|
Peļņa pirms nodokļiem
|
24.26 | 30.04 | 50.59 | 87.67 | 69.11 | -102.71 | 78.26 | 105.98 | 66.21 | -58.23 | -22.12 | 99.60 | 97.76 | 42.26 | 79.74 |
|
Uzņēmumu ienākuma nodoklis
|
-95.88 | 5.79 | 10.23 | 21.50 | 11.80 | -22.95 | -20.36 | 22.68 | 35.25 | -18.43 | 11.28 | 31.13 | 22.21 | 8.38 | 19.38 |
|
Mazākuma līdzdalība
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Neto peļņa
|
120.14 | 24.25 | 40.36 | 66.17 | 57.31 | -79.76 | 98.62 | 83.30 | 30.96 | -39.80 | -33.40 | 68.47 | 75.55 | 33.88 | 60.36 |
Papildinformācija
Dati par akciju, atvasinātie un citi posteņi – neietilpst peļņas vai zaudējumu aprēķinā
miljonos USD, ja vien nav norādīts citādi
| Rādītājs | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Nolietojums un amortizācija
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
8.85 | 46.42 | 66.74 | 77.11 | 95.22 | 47.60 | 91.37 | 122.32 | 89.57 | 56.77 | 73.76 | 129.06 | 108.76 | 127.59 | 131.18 |
|
Peļņa uz akciju (pamata)
|
2.97 | 0.60 | 0.97 | 1.57 | 1.33 | -1.83 | 2.18 | 1.82 | 0.68 | -0.88 | -0.74 | 1.53 | 1.85 | 0.90 | 1.76 |
|
Samazinātā peļņa uz akciju
|
2.95 | 0.59 | 0.97 | 1.56 | 1.32 | -1.83 | 2.16 | 1.80 | 0.67 | -0.88 | -0.74 | 1.51 | 1.83 | 0.89 | 1.73 |
|
Vidējais svērtais akciju skaits
|
40.38 | 40.73 | 41.44 | 42.25 | 43.01 | 43.58 | 45.30 | 45.82 | 45.68 | 45.41 | 45.12 | 44.88 | 40.93 | 37.52 | 34.25 |
|
Samazinātais vidējais svērtais akciju skaits
|
40.79 | 41.06 | 41.69 | 42.48 | 43.28 | 43.58 | 45.60 | 46.17 | 45.99 | 45.41 | 45.12 | 45.27 | 41.40 | 37.95 | 34.78 |
|
Vispārējie ienākumi
|
138.68 | 5.05 | 49.63 | 57.32 | 63.16 | -79.38 | 110.74 | 83.78 | 38.03 | -52.90 | -46.61 | 50.86 | 64.12 | 33.56 | 53.88 |