Peļņas vai zaudējumu aprēķins
SUNCOKE ENERGY, INC.
SXC
Darbības pārskats
Noklikšķiniet uz jebkuras tabulas rindas, lai to pievienotu diagrammai
miljonos USD
| Rādītājs | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Ieņēmumi
|
1,837.30 | 1,958.30 | 2,063.20 | 1,972.50 | 1,456.00 | 1,333.00 | 1,600.30 | 1,450.90 | 1,331.50 | 1,223.30 | 1,362.70 | 1,472.70 | 1,647.70 | 1,914.10 | 1,538.90 |
|
Pārdotās produkcijas izmaksas
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Bruto peļņa
|
1,837.30 | 1,958.30 | 2,063.20 | 1,972.50 | 1,456.00 | 1,333.00 | 1,600.30 | 1,450.90 | 1,331.50 | 1,223.30 | 1,362.70 | 1,472.70 | 1,647.70 | 1,914.10 | 1,538.90 |
|
Operatīvie izdevumi
|
84.80 | 61.20 | 70.70 | 71.40 | 61.80 | 81.40 | 75.80 | 66.10 | 79.60 | 91.30 | 75.40 | 75.90 | 92.40 | 82.00 | 88.70 |
|
Pētniecība un attīstība
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Pārdošanas, vispārējās un administratīvās izmaksas
|
84.80 | 61.20 | 70.70 | 71.40 | 61.80 | 81.40 | 75.80 | 66.10 | 79.60 | 91.30 | 75.40 | 75.90 | 92.40 | 82.00 | 88.70 |
|
Citi operatīvie izdevumi
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Operatīvā peļņa
|
1,752.50 | 1,897.10 | 1,992.50 | 1,901.10 | 1,394.20 | 1,251.60 | 1,524.50 | 1,384.80 | 1,251.90 | 1,132.00 | 1,287.30 | 1,396.80 | 1,555.30 | 1,832.10 | 1,450.20 |
|
Ar pamatdarbību nesaistīti ienākumi
|
1,825.30 | 1,768.60 | 1,894.70 | 1,779.40 | 1,327.10 | 1,232.50 | 1,727.60 | 1,322.30 | 1,156.00 | 1,203.00 | 1,239.10 | 1,538.10 | 1,700.10 | 1,636.90 | 1,384.10 |
|
Procentu ieņēmumi
|
4.50 | 5.30 | - | - | - | - | - | - | 0.20 | - | - | - | -52.30 | 1.90 | 0.40 |
|
Procentu izdevumi
|
- | - | 27.30 | 32.00 | 42.50 | 56.30 | 60.30 | 61.40 | 60.60 | 53.50 | 56.70 | 63.20 | - | 48.20 | 20.60 |
|
Citi ar pamatdarb. nesaistīti ieņēmumi/izdevumi
|
- | - | - | - | - | - | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - |
|
Peļņa pirms nodokļiem
|
0.40 | 128.50 | 97.80 | 121.70 | 67.10 | 19.10 | 151.90 | 62.50 | 95.90 | 69.80 | 48.20 | 71.70 | 106.00 | 195.20 | 66.10 |
|
Uzņēmumu ienākuma nodoklis
|
-28.60 | 32.60 | 40.30 | 21.00 | 23.70 | 15.40 | -50.80 | 36.30 | -26.50 | -85.40 | 70.20 | -15.20 | -169.80 | 96.40 | 5.50 |
|
Mazākuma līdzdalība
|
5.40 | 7.60 | 6.00 | 4.20 | 5.40 | 5.10 | 3.90 | 20.80 | 0.00 | 45.10 | 32.30 | 24.30 | 25.10 | 3.70 | -1.70 |
|
Neto peļņa
|
-44.20 | 95.90 | 57.50 | 100.70 | 43.40 | 3.70 | -152.30 | 26.20 | 122.40 | 14.40 | -22.00 | -126.10 | 25.00 | 98.80 | 60.60 |
Papildinformācija
Dati par akciju, atvasinātie un citi posteņi – neietilpst peļņas vai zaudējumu aprēķinā
miljonos USD, ja vien nav norādīts citādi
| Rādītājs | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Nolietojums un amortizācija
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
1,906.10 | 2,016.00 | 2,135.30 | 2,043.60 | 1,528.10 | 1,385.30 | 1,668.30 | 1,526.40 | 1,380.10 | 1,246.20 | 1,396.40 | 1,492.90 | 1,651.30 | 1,912.90 | 1,508.60 |
|
Peļņa uz akciju (pamata)
|
-0.52 | 1.13 | 0.68 | 1.20 | 0.52 | 0.04 | -1.98 | 0.40 | 1.90 | 0.22 | -0.34 | - | 0.36 | 1.41 | 0.87 |
|
Samazinātā peļņa uz akciju
|
-0.52 | 1.12 | 0.68 | 1.19 | 0.52 | 0.04 | -1.98 | 0.40 | 1.88 | 0.22 | -0.34 | - | 0.36 | 1.40 | 0.87 |
|
Vidējais svērtais akciju skaits
|
85.50 | 85.10 | 84.70 | 83.80 | 83.00 | 83.00 | 76.80 | 64.70 | 64.30 | 64.20 | 65.00 | 68.80 | 69.90 | 70.00 | 70.00 |
|
Samazinātais vidējais svērtais akciju skaits
|
85.50 | 85.30 | 84.90 | 84.60 | 83.70 | 83.20 | 76.80 | 65.50 | 65.20 | 64.40 | 65.00 | 68.80 | 70.20 | 70.30 | 70.00 |
|
Vispārējie ienākumi
|
-40.70 | 101.00 | 57.70 | 104.40 | 43.80 | 1.00 | 151.90 | 50.60 | 125.30 | 41.00 | 18.40 | 52.70 | 70.10 | 148.10 | - |