Peļņas vai zaudējumu aprēķins
SNAP-ON INC
SNA
Darbības pārskats
Noklikšķiniet uz jebkuras tabulas rindas, lai to pievienotu diagrammai
miljonos USD
| Rādītājs | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Ieņēmumi
|
5,299.50 | 5,263.90 | 5,328.30 | 5,138.10 | 4,848.00 | 4,116.70 | 4,293.10 | 4,291.50 | 4,237.30 | 3,962.10 | 3,845.50 | 3,725.20 | 3,459.00 | 2,937.90 | 2,854.20 | 2,619.20 |
|
Pārdotās produkcijas izmaksas
|
2,914.10 | 2,886.00 | 2,381.10 | 2,311.70 | 85.20 | 108.60 | 98.90 | 107.90 | 107.00 | 96.20 | 83.50 | 80.30 | 76.50 | 1,547.90 | 1,516.30 | 1,408.10 |
|
Bruto peļņa
|
2,385.40 | 2,377.90 | 2,349.10 | 2,181.10 | 2,110.80 | 1,748.50 | 1,844.00 | 1,870.00 | 1,824.90 | 1,709.60 | 1,648.30 | 1,584.30 | 1,472.90 | 1,390.00 | 1,337.90 | 1,211.10 |
|
Operatīvie izdevumi
|
1,371.20 | 1,357.40 | 1,309.20 | 1,239.90 | 1,259.30 | 1,116.60 | 1,127.60 | 1,144.00 | 1,160.90 | 1,054.10 | 1,053.70 | 1,048.70 | 1,012.40 | 980.30 | 953.70 | 894.10 |
|
Pētniecība un attīstība
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Pārdošanas, vispārējās un administratīvās izmaksas
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Citi operatīvie izdevumi
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Operatīvā peļņa
|
1,014.20 | 1,020.50 | 1,039.90 | 941.20 | 851.50 | 631.90 | 716.40 | 726.00 | 664.00 | 655.50 | 594.60 | 535.60 | 460.50 | 409.70 | 384.20 | 317.00 |
|
Ar pamatdarbību nesaistīti ienākumi
|
-321.70 | -352.60 | -288.10 | -261.40 | -235.40 | -203.30 | -205.70 | -183.90 | -157.90 | -145.90 | -115.90 | -95.30 | -65.70 | -50.50 | -28.70 | 39.60 |
|
Procentu ieņēmumi
|
58.80 | 57.00 | 40.20 | 13.00 | 2.10 | 1.70 | 1.50 | 0.60 | 0.30 | 0.60 | 0.50 | 0.50 | 0.50 | 0.60 | 1.40 | - |
|
Procentu izdevumi
|
- | - | 49.90 | 47.10 | 53.10 | 54.00 | 49.00 | 50.40 | 52.40 | 52.20 | 51.90 | 52.90 | 56.10 | 55.80 | 61.20 | 54.80 |
|
Citi ar pamatdarb. nesaistīti ieņēmumi/izdevumi
|
58.70 | 77.00 | 67.50 | 42.50 | 16.50 | 8.70 | 8.80 | 4.20 | -7.20 | -0.60 | -2.40 | -0.90 | -3.90 | -0.40 | -1.00 | 0.80 |
|
Peļņa pirms nodokļiem
|
1,335.90 | 1,373.10 | 1,328.00 | 1,202.60 | 1,086.90 | 835.20 | 922.10 | 909.90 | 821.90 | 801.40 | 710.50 | 630.90 | 526.20 | 460.20 | 412.90 | 277.40 |
|
Uzņēmumu ienākuma nodoklis
|
319.00 | 329.20 | 316.90 | 290.90 | 266.40 | 208.20 | 228.60 | 230.00 | 264.20 | 255.00 | 231.80 | 209.00 | 175.90 | 154.10 | 136.60 | 90.90 |
|
Mazākuma līdzdalība
|
25.40 | 25.00 | 23.50 | 22.20 | 20.90 | 19.40 | 17.70 | 16.30 | 14.50 | 13.20 | 11.90 | 10.20 | 9.40 | 8.50 | 7.50 | 6.50 |
|
Neto peļņa
|
1,016.90 | 1,043.90 | 1,011.10 | 911.70 | 820.50 | 627.00 | 693.50 | 679.90 | 557.70 | 546.40 | 478.70 | 421.90 | 350.30 | 306.10 | 276.30 | 186.50 |
Papildinformācija
Dati par akciju, atvasinātie un citi posteņi – neietilpst peļņas vai zaudējumu aprēķinā
miljonos USD, ja vien nav norādīts citādi
| Rādītājs | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Nolietojums un amortizācija
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
1,014.20 | 1,020.50 | 1,039.90 | 941.20 | 851.50 | 631.90 | 716.40 | 726.00 | 664.00 | 655.50 | 594.60 | 535.60 | 460.50 | 409.70 | 384.20 | 317.00 |
|
Peļņa uz akciju (pamata)
|
19.52 | 19.85 | 19.11 | 17.14 | 15.22 | 11.55 | 12.59 | 12.08 | 9.72 | 9.40 | 8.24 | 7.26 | 6.02 | 5.26 | 4.75 | 3.22 |
|
Samazinātā peļņa uz akciju
|
19.19 | 19.51 | 18.76 | 16.82 | 14.92 | 11.44 | 12.41 | 11.87 | 9.52 | 9.20 | 8.10 | 7.14 | 5.93 | 5.20 | 4.71 | 3.19 |
|
Vidējais svērtais akciju skaits
|
52.10 | 52.60 | 52.90 | 53.20 | 53.90 | 54.30 | 55.10 | 56.30 | 57.40 | 58.10 | 58.10 | 58.10 | 58.20 | 58.20 | 58.20 | 58.00 |
|
Samazinātais vidējais svērtais akciju skaits
|
53.00 | 53.50 | 53.90 | 54.20 | 55.00 | 54.80 | 55.90 | 57.30 | 58.60 | 59.40 | 59.10 | 59.10 | 59.10 | 58.90 | 58.70 | 58.40 |
|
Vispārējie ienākumi
|
1,237.10 | 918.40 | 1,089.90 | 727.30 | 842.40 | 769.10 | 693.70 | 546.70 | 727.20 | 412.10 | 362.70 | 218.50 | 429.70 | 356.50 | - | - |