Peļņas vai zaudējumu aprēķins
SCHOLASTIC CORP
SCHL
Darbības pārskats
Noklikšķiniet uz jebkuras tabulas rindas, lai to pievienotu diagrammai
miljonos USD
| Rādītājs | May 31, 2025 2025 FY | May 31, 2024 2024 FY | May 31, 2023 2023 FY | May 31, 2022 2022 FY | May 31, 2021 2021 FY | May 31, 2020 2020 FY | May 31, 2019 2019 FY | May 31, 2018 2018 FY | May 31, 2017 2017 FY | May 31, 2016 2016 FY | May 31, 2015 2015 FY | May 31, 2014 2014 FY | May 31, 2013 2013 FY | May 31, 2012 2012 FY | May 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Ieņēmumi
|
1,625.50 | 1,589.70 | 1,704.00 | 1,642.90 | 1,300.30 | 1,487.10 | 1,666.70 | 1,628.40 | 1,741.60 | 1,672.80 | 1,635.80 | 1,822.30 | 1,792.40 | 2,148.80 | 1,906.10 |
|
Pārdotās produkcijas izmaksas
|
718.80 | 705.10 | 786.40 | 765.50 | 666.50 | 751.00 | 783.90 | 744.60 | - | - | - | - | - | - | - |
|
Bruto peļņa
|
906.70 | 884.60 | 917.60 | 877.40 | 633.80 | 736.10 | 882.80 | 883.80 | 1,741.60 | 1,672.80 | 1,635.80 | 1,822.30 | 1,792.40 | 2,148.80 | 1,906.10 |
|
Operatīvie izdevumi
|
822.30 | 803.00 | 756.60 | 722.80 | 584.90 | 705.30 | 1,628.90 | 1,572.80 | 1,652.70 | 1,605.20 | 1,602.90 | 1,759.20 | 1,724.50 | 1,962.50 | 1,805.40 |
|
Pētniecība un attīstība
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Pārdošanas, vispārējās un administratīvās izmaksas
|
822.30 | 803.00 | 756.60 | 722.80 | 584.90 | 705.30 | 782.50 | 763.20 | 777.80 | 777.70 | 771.10 | 812.50 | 815.00 | 870.30 | 835.70 |
|
Citi operatīvie izdevumi
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Operatīvā peļņa
|
84.40 | 81.60 | 161.00 | 154.60 | 48.90 | 30.80 | -746.10 | -689.00 | 88.90 | 67.60 | 32.90 | 63.10 | 67.90 | 186.30 | 100.70 |
|
Ar pamatdarbību nesaistīti ienākumi
|
85.70 | 65.40 | 48.60 | 64.90 | 67.10 | 120.50 | -772.10 | -670.60 | 1.00 | -1.10 | 3.00 | 12.70 | - | - | 19.60 |
|
Procentu ieņēmumi
|
- | - | - | - | - | 3.10 | 5.60 | 3.10 | 1.40 | 1.10 | 0.30 | 0.60 | 1.20 | 1.00 | 1.50 |
|
Procentu izdevumi
|
18.20 | 1.90 | 1.40 | 2.90 | 6.20 | 3.00 | 2.20 | 2.00 | 2.40 | 2.20 | 3.80 | 7.50 | 15.70 | 16.50 | 17.10 |
|
Citi ar pamatdarb. nesaistīti ieņēmumi/izdevumi
|
0.50 | 0.50 | 0.90 | 2.00 | 7.40 | 3.20 | 5.90 | 4.80 | 5.30 | 3.50 | 2.00 | 2.60 | 2.30 | -0.10 | -0.40 |
|
Peļņa pirms nodokļiem
|
1.00 | 17.30 | 112.40 | 89.70 | 27.60 | 2.80 | 26.00 | 16.90 | 87.90 | 68.70 | 29.90 | 50.40 | 53.40 | 170.70 | 81.10 |
|
Uzņēmumu ienākuma nodoklis
|
0.60 | 4.10 | 26.10 | 8.80 | -7.20 | -45.90 | 10.40 | -13.40 | 35.60 | 28.20 | -264.70 | 6.00 | 17.60 | 62.00 | 41.70 |
|
Mazākuma līdzdalība
|
0.00 | 0.00 | 0.20 | 0.10 | 0.10 | 0.10 | 0.00 | - | - | - | - | - | - | - | - |
|
Neto peļņa
|
-1.90 | 12.10 | 86.30 | 80.90 | -11.00 | -43.80 | 15.60 | -5.00 | 52.30 | 40.50 | 294.60 | 44.40 | 31.10 | 102.40 | 39.40 |
Papildinformācija
Dati par akciju, atvasinātie un citi posteņi – neietilpst peļņas vai zaudējumu aprēķinā
miljonos USD, ja vien nav norādīts citādi
| Rādītājs | May 31, 2025 2025 FY | May 31, 2024 2024 FY | May 31, 2023 2023 FY | May 31, 2022 2022 FY | May 31, 2021 2021 FY | May 31, 2020 2020 FY | May 31, 2019 2019 FY | May 31, 2018 2018 FY | May 31, 2017 2017 FY | May 31, 2016 2016 FY | May 31, 2015 2015 FY | May 31, 2014 2014 FY | May 31, 2013 2013 FY | May 31, 2012 2012 FY | May 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Nolietojums un amortizācija
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
150.10 | 138.70 | 215.70 | 211.40 | 109.40 | 92.30 | -690.00 | -645.10 | 127.60 | 106.50 | 80.80 | 124.50 | 134.40 | 255.10 | 160.80 |
|
Peļņa uz akciju (pamata)
|
-0.07 | 0.41 | 2.56 | 2.33 | -0.32 | -1.27 | 0.60 | -0.14 | 1.51 | 1.18 | 9.00 | 1.39 | 0.97 | 3.27 | 1.18 |
|
Samazinātā peļņa uz akciju
|
-0.07 | 0.40 | 2.49 | 2.27 | -0.32 | -1.27 | 0.43 | -0.14 | 1.47 | 1.16 | 8.80 | 1.36 | 0.95 | 3.21 | 1.16 |
|
Vidējais svērtais akciju skaits
|
27.60 | 29.60 | 33.80 | 34.50 | 34.30 | 34.60 | 35.20 | 35.00 | 34.70 | 34.10 | 32.70 | 32.00 | 31.80 | 31.20 | - |
|
Samazinātais vidējais svērtais akciju skaits
|
27.60 | 30.40 | 34.70 | 35.60 | 34.30 | 34.60 | 35.80 | 35.00 | 35.40 | 34.90 | 33.40 | 32.50 | 32.40 | 31.70 | - |
|
Vispārējie ienākumi
|
9.10 | 15.40 | 75.90 | 70.20 | 12.60 | -42.40 | 11.60 | 33.50 | 44.80 | 30.80 | 272.80 | 54.60 | 39.90 | 82.10 | 70.90 |