Peļņas vai zaudējumu aprēķins
POLARIS INC.
PII
Darbības pārskats
Noklikšķiniet uz jebkuras tabulas rindas, lai to pievienotu diagrammai
miljonos USD
| Rādītājs | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Ieņēmumi
|
7,152.00 | 7,175.40 | 8,934.40 | 8,589.00 | 8,198.20 | 7,027.90 | 6,782.52 | 6,078.54 | - | - | - | - | - | - | - | - |
|
Pārdotās produkcijas izmaksas
|
5,783.30 | 5,708.60 | 6,974.50 | 6,629.50 | 6,255.50 | 5,317.70 | 5,133.74 | 4,577.34 | - | - | - | - | - | - | - | - |
|
Bruto peļņa
|
1,368.70 | 1,466.80 | 1,959.90 | 1,959.50 | 1,942.70 | 1,710.20 | 1,648.78 | 1,501.20 | 1,324.65 | 1,105.62 | 1,339.04 | 1,319.18 | 1,120.88 | 925.30 | 740.58 | 530.21 |
|
Operatīvie izdevumi
|
1,801.70 | 1,273.80 | 1,339.40 | 1,203.40 | 1,287.50 | 1,578.30 | 1,245.97 | 1,101.22 | 1,041.30 | 833.80 | 692.21 | 666.16 | 588.87 | 480.79 | 414.75 | 326.35 |
|
Pētniecība un attīstība
|
371.90 | 336.90 | 374.30 | 366.70 | 336.70 | 295.60 | 292.94 | 259.68 | 238.30 | 185.13 | 166.46 | 148.46 | 139.19 | 127.36 | 105.63 | 84.94 |
|
Pārdošanas, vispārējās un administratīvās izmaksas
|
541.80 | 500.40 | 542.30 | 480.80 | 584.80 | 544.30 | 559.11 | 491.77 | 471.81 | 342.24 | 316.67 | 314.45 | 270.27 | 210.37 | 178.73 | 142.35 |
|
Citi operatīvie izdevumi
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Operatīvā peļņa
|
-433.00 | 193.00 | 620.50 | 756.10 | 655.20 | 131.90 | 402.81 | 399.98 | 283.35 | 271.82 | 646.84 | 653.02 | 532.01 | 444.51 | 325.83 | 203.87 |
|
Ar pamatdarbību nesaistīti ienākumi
|
99.70 | 52.20 | 0.10 | -5.30 | 29.50 | -9.50 | -4.99 | -29.27 | -35.44 | -41.43 | -38.90 | -46.29 | -42.42 | -35.34 | -20.79 | -14.68 |
|
Procentu ieņēmumi
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Procentu izdevumi
|
131.40 | 137.00 | 125.00 | 71.70 | 44.20 | 66.70 | 77.59 | 56.97 | 32.16 | 16.32 | 11.46 | 11.24 | 6.21 | 5.93 | 3.99 | 2.68 |
|
Citi ar pamatdarb. nesaistīti ieņēmumi/izdevumi
|
-52.60 | -12.80 | 44.50 | 28.60 | -2.30 | 0.00 | -5.13 | -29.25 | -6.14 | -6.87 | -6.80 | -4.12 | -2.41 | -0.18 | 0.69 | -0.33 |
|
Peļņa pirms nodokļiem
|
-532.70 | 140.80 | 620.40 | 761.40 | 625.70 | 141.40 | 407.80 | 429.25 | 318.79 | 313.25 | 685.74 | 699.32 | 574.43 | 479.84 | 346.63 | 218.54 |
|
Uzņēmumu ienākuma nodoklis
|
-67.20 | 30.00 | 117.60 | 314.30 | 131.80 | 16.60 | 83.84 | 93.99 | 146.30 | 100.30 | 230.38 | 245.29 | 197.14 | 167.53 | 119.05 | 71.40 |
|
Mazākuma līdzdalība
|
0.70 | 0.40 | -0.10 | 0.50 | 0.40 | 0.10 | -0.08 | - | - | - | - | - | - | - | - | - |
|
Neto peļņa
|
-465.50 | 110.80 | 502.80 | 447.10 | 493.90 | 124.80 | 323.96 | 335.26 | 172.49 | 212.95 | 455.36 | 454.03 | 377.29 | 312.31 | 227.58 | 147.14 |
Papildinformācija
Dati par akciju, atvasinātie un citi posteņi – neietilpst peļņas vai zaudējumu aprēķinā
miljonos USD, ja vien nav norādīts citādi
| Rādītājs | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Nolietojums un amortizācija
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
-146.50 | 479.30 | 879.40 | 988.90 | 892.30 | 392.60 | 637.32 | 611.02 | 474.46 | 439.33 | 798.97 | 780.53 | 624.11 | 515.09 | 392.22 | 270.38 |
|
Peļņa uz akciju (pamata)
|
-8.18 | 1.96 | 8.80 | 7.54 | 8.06 | 2.02 | 5.27 | 5.36 | 2.74 | 3.31 | 6.90 | 6.86 | 5.51 | 4.54 | 3.31 | 4.40 |
|
Samazinātā peļņa uz akciju
|
-8.18 | 1.95 | 8.71 | 7.44 | 7.88 | 1.99 | 5.20 | 5.24 | 2.69 | 3.27 | 6.75 | 6.65 | 5.35 | 4.40 | 3.20 | 4.28 |
|
Vidējais svērtais akciju skaits
|
56.90 | 56.50 | 57.10 | 59.30 | 61.30 | 61.90 | 61.44 | 62.51 | 62.92 | 64.30 | 66.02 | 66.18 | 68.54 | 68.85 | 68.79 | 33.45 |
|
Samazinātais vidējais svērtais akciju skaits
|
56.90 | 56.80 | 57.70 | 60.10 | 62.70 | 62.60 | 62.29 | 63.95 | 64.18 | 65.16 | 67.48 | 68.23 | 70.55 | 71.01 | 71.06 | 34.38 |
|
Vispārējie ienākumi
|
-372.10 | 42.80 | 532.80 | 437.00 | 474.90 | 139.10 | 314.88 | 317.91 | 210.70 | 191.60 | 420.11 | 408.03 | 383.82 | 312.53 | 233.70 | 150.21 |