Peļņas vai zaudējumu aprēķins
ORRSTOWN FINANCIAL SERVICES INC
ORRF
Darbības pārskats
Noklikšķiniet uz jebkuras tabulas rindas, lai to pievienotu diagrammai
miljonos USD
| Rādītājs | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Ieņēmumi
|
252.11 | 192.69 | 130.56 | 135.61 | 122.85 | 127.94 | 121.54 | 86.69 | 71.40 | 61.70 | 57.81 | 57.04 | 54.91 | 68.70 | 86.98 |
|
Pārdotās produkcijas izmaksas
|
- | - | - | 13.18 | 7.81 | 21.35 | 24.60 | 14.27 | 8.64 | 6.07 | 2.97 | 0.26 | -1.08 | 55.85 | 69.33 |
|
Bruto peļņa
|
- | - | - | 122.42 | 115.04 | 106.59 | 96.94 | 72.42 | 62.76 | 55.64 | 54.85 | 56.78 | 55.98 | 12.85 | 17.65 |
|
Operatīvie izdevumi
|
149.44 | 148.34 | 83.84 | 95.81 | 74.14 | 74.08 | 77.30 | 57.98 | 50.33 | 48.14 | 44.61 | 43.77 | 43.25 | 43.35 | 60.48 |
|
Pētniecība un attīstība
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Pārdošanas, vispārējās un administratīvās izmaksas
|
87.46 | 79.17 | 53.14 | 50.27 | 46.18 | 45.01 | 41.46 | 34.12 | 31.75 | 28.09 | 25.62 | 23.66 | 22.95 | 19.86 | 17.51 |
|
Citi operatīvie izdevumi
|
61.98 | 69.17 | 30.70 | 45.54 | 27.96 | 29.07 | 35.84 | 23.86 | 18.59 | 20.05 | 18.99 | 20.11 | 20.29 | 23.49 | 42.97 |
|
Operatīvā peļņa
|
-149.44 | -148.34 | -83.84 | 26.62 | 40.90 | 32.51 | 19.63 | 14.45 | 12.43 | 7.50 | 10.24 | 13.01 | 12.74 | -30.50 | -42.83 |
|
Ar pamatdarbību nesaistīti ienākumi
|
-252.08 | -176.14 | -128.88 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.40 | 0.73 | 0.00 | 2.94 | 0.00 | 0.00 |
|
Procentu ieņēmumi
|
303.73 | 248.93 | 149.90 | 108.65 | 93.70 | 99.63 | 92.99 | 64.84 | 51.02 | 41.96 | 38.64 | 38.18 | 37.10 | 45.44 | 60.36 |
|
Procentu izdevumi
|
103.94 | 93.68 | 44.99 | 9.02 | 6.72 | 16.02 | 23.70 | 13.47 | 7.64 | 5.42 | 4.30 | 4.16 | 5.01 | 7.55 | 10.75 |
|
Citi ar pamatdarb. nesaistīti ieņēmumi/izdevumi
|
37.75 | 6.74 | 9.85 | 12.99 | 12.77 | 10.11 | -2.46 | 1.72 | -1.19 | 0.03 | 16.41 | -0.79 | -1.02 | -0.97 | - |
|
Peļņa pirms nodokļiem
|
102.64 | 27.81 | 45.03 | 26.62 | 40.90 | 32.51 | 19.63 | 14.45 | 12.43 | 7.89 | 15.58 | 13.01 | 9.80 | -1.21 | -42.83 |
|
Uzņēmumu ienākuma nodoklis
|
21.78 | 5.76 | 9.37 | 4.58 | 8.01 | 6.05 | 2.71 | 1.64 | 12.43 | 7.89 | 9.51 | 13.01 | 9.80 | -30.50 | -42.83 |
|
Mazākuma līdzdalība
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Neto peļņa
|
80.86 | 22.05 | 35.66 | 22.04 | 32.88 | 26.46 | 16.92 | 12.81 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Papildinformācija
Dati par akciju, atvasinātie un citi posteņi – neietilpst peļņas vai zaudējumu aprēķinā
miljonos USD, ja vien nav norādīts citādi
| Rādītājs | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Nolietojums un amortizācija
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
-134.17 | -138.65 | -79.50 | 31.24 | 46.20 | 39.08 | 25.18 | 18.09 | 15.69 | 10.45 | 13.15 | 15.85 | 15.55 | -27.89 | -40.05 |
|
Peļņa uz akciju (pamata)
|
4.21 | 1.49 | 3.45 | 2.09 | 3.00 | 2.42 | 1.63 | 1.53 | 1.00 | 0.82 | 0.97 | 3.59 | 1.24 | -4.77 | -3.98 |
|
Samazinātā peļņa uz akciju
|
4.18 | 1.48 | 3.42 | 2.06 | 2.96 | 2.40 | 1.61 | 1.50 | 0.98 | 0.81 | 0.97 | 3.59 | 1.24 | -4.77 | -3.98 |
|
Vidējais svērtais akciju skaits
|
19.20 | 14.76 | 10.34 | 10.55 | 10.97 | 10.94 | 10.36 | 8.36 | 8.07 | 8.06 | 8.11 | 8.11 | 8.09 | 8.07 | - |
|
Samazinātais vidējais svērtais akciju skaits
|
19.36 | 14.91 | 10.44 | 10.71 | 11.11 | 11.03 | 10.51 | 8.54 | 8.23 | 8.15 | 8.14 | 8.12 | 8.09 | 8.07 | - |
|
Vispārējie ienākumi
|
91.97 | 24.21 | 47.10 | -22.33 | 33.98 | 30.29 | 19.42 | 6.99 | 11.87 | 4.26 | 7.50 | 35.53 | 3.36 | -40.72 | -27.79 |