Peļņas vai zaudējumu aprēķins
ON SEMICONDUCTOR CORP
ON
Darbības pārskats
Noklikšķiniet uz jebkuras tabulas rindas, lai to pievienotu diagrammai
miljonos USD
| Rādītājs | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Ieņēmumi
|
5,995.40 | 7,082.30 | 8,253.00 | 8,326.20 | 6,739.80 | 5,255.00 | 5,517.90 | 5,878.30 | 5,543.10 | 3,906.90 | 3,495.80 | 4,291.90 | 4,142.30 | 3,760.90 | 3,985.70 | 2,313.40 |
|
Pārdotās produkcijas izmaksas
|
4,011.50 | 3,866.20 | 4,369.50 | 4,249.00 | 4,025.50 | 3,539.20 | 3,544.30 | 3,639.60 | 3,509.30 | 2,610.00 | 2,302.60 | 3,434.50 | 3,419.10 | 3,052.30 | 3,236.40 | 1,357.40 |
|
Bruto peļņa
|
1,983.90 | 3,216.10 | 3,883.50 | 4,077.20 | 2,714.30 | 1,715.80 | 1,973.60 | 2,238.70 | 2,033.80 | 1,296.90 | 1,193.20 | 1,084.90 | 938.40 | 951.90 | 1,008.80 | 956.00 |
|
Operatīvie izdevumi
|
1,899.70 | 1,448.40 | 1,344.80 | 1,717.20 | 1,426.70 | 1,367.10 | 1,540.90 | 1,391.50 | 1,352.90 | 1,060.80 | 932.10 | 856.00 | 720.20 | 968.20 | 895.40 | 581.80 |
|
Pētniecība un attīstība
|
583.60 | 612.70 | 577.30 | 600.20 | 655.00 | 642.90 | 640.90 | 650.70 | 594.40 | 452.30 | 396.70 | 366.60 | 334.20 | 367.50 | 362.50 | 248.00 |
|
Pārdošanas, vispārējās un administratīvās izmaksas
|
348.90 | 376.30 | 362.40 | 343.20 | 304.80 | 278.70 | 301.00 | 324.70 | 315.90 | 238.00 | 204.30 | 200.00 | 171.20 | 180.90 | 195.10 | 145.60 |
|
Citi operatīvie izdevumi
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Operatīvā peļņa
|
84.20 | 1,767.70 | 2,538.70 | 2,360.00 | 1,287.60 | 348.70 | 432.70 | 847.20 | 680.90 | 236.10 | 261.10 | 228.90 | 218.20 | -16.30 | 113.40 | 374.20 |
|
Ar pamatdarbību nesaistīti ienākumi
|
47.10 | 69.70 | -2.90 | 2.20 | -129.80 | -172.10 | -156.10 | -92.20 | -133.40 | -55.50 | -41.30 | 238.30 | 211.00 | 60.40 | -75.60 | -68.50 |
|
Procentu ieņēmumi
|
95.10 | 111.40 | 93.10 | 15.50 | 1.40 | 4.90 | 10.20 | 6.10 | 3.00 | 4.50 | 1.10 | 1.50 | 1.30 | 1.50 | 1.10 | 0.50 |
|
Procentu izdevumi
|
- | - | 74.80 | 94.90 | 130.40 | 168.40 | 148.30 | 128.20 | 141.20 | 145.30 | 49.70 | 34.10 | 38.60 | 56.10 | 68.90 | 61.40 |
|
Citi ar pamatdarb. nesaistīti ieņēmumi/izdevumi
|
22.90 | 20.60 | -6.90 | 21.70 | 19.10 | 20.00 | -3.10 | -3.30 | -0.40 | 0.00 | 7.70 | 2.70 | 14.60 | 11.70 | -3.10 | -6.90 |
|
Peļņa pirms nodokļiem
|
131.30 | 1,837.40 | 2,535.80 | 2,362.20 | 1,157.80 | 176.60 | 276.60 | 755.00 | 547.50 | 180.60 | 219.80 | 237.20 | 219.20 | 31.50 | 190.90 | 305.70 |
|
Uzņēmumu ienākuma nodoklis
|
7.70 | 262.80 | 350.20 | 460.00 | 148.20 | -57.60 | 64.90 | 127.60 | -263.20 | -1.50 | 13.60 | -631.00 | -529.30 | 0.00 | -263.50 | 15.20 |
|
Mazākuma līdzdalība
|
2.60 | 1.80 | 1.90 | 1.60 | 1.60 | 2.20 | 2.20 | 2.50 | 2.30 | 2.40 | 2.80 | 2.40 | 3.20 | 4.30 | 3.30 | 2.40 |
|
Neto peļņa
|
121.00 | 1,572.80 | 2,183.70 | 1,902.20 | 1,009.60 | 234.20 | 211.70 | 627.40 | 810.70 | 182.10 | 206.20 | 189.70 | 150.80 | -90.60 | 11.60 | 290.50 |
Papildinformācija
Dati par akciju, atvasinātie un citi posteņi – neietilpst peļņas vai zaudējumu aprēķinā
miljonos USD, ja vien nav norādīts citādi
| Rādītājs | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Nolietojums un amortizācija
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
770.20 | 2,410.60 | 3,148.20 | 2,911.80 | 1,884.30 | 973.80 | 1,025.80 | 1,355.90 | 1,162.80 | 600.20 | 618.70 | 497.70 | 430.00 | 227.30 | 342.80 | 541.10 |
|
Peļņa uz akciju (pamata)
|
0.29 | 3.68 | 5.07 | 4.39 | 2.37 | 0.57 | 0.52 | 1.48 | 1.92 | 0.44 | 0.49 | 0.43 | 0.34 | -0.20 | 0.03 | 0.67 |
|
Samazinātā peļņa uz akciju
|
0.29 | 3.63 | 4.89 | 4.25 | 2.27 | 0.56 | 0.51 | 1.44 | 1.89 | 0.43 | 0.48 | 0.43 | 0.33 | -0.20 | 0.03 | 0.65 |
|
Vidējais svērtais akciju skaits
|
411.00 | 427.40 | 430.70 | 433.20 | 425.70 | 410.70 | 410.90 | 423.80 | 421.90 | 415.20 | 421.20 | 439.50 | 447.90 | 452.60 | 446.70 | 431.00 |
|
Samazinātais vidējais svērtais akciju skaits
|
411.80 | 432.70 | 446.80 | 448.20 | 443.80 | 418.80 | 416.00 | 435.90 | 428.30 | 420.00 | 427.80 | 443.50 | 450.70 | 452.60 | 457.20 | 444.40 |
|
Vispārējie ienākumi
|
127.90 | 1,555.60 | 2,161.70 | 1,919.60 | 1,026.60 | 230.90 | 195.30 | 630.10 | 820.30 | 174.20 | 205.40 | 222.80 | 200.10 | 21.40 | - | - |