Peļņas vai zaudējumu aprēķins
OIL STATES INTERNATIONAL, INC
OIS
Darbības pārskats
Noklikšķiniet uz jebkuras tabulas rindas, lai to pievienotu diagrammai
miljonos USD
| Rādītājs | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Ieņēmumi
|
668.99 | 692.59 | 782.28 | 737.71 | 573.16 | 638.08 | 1,017.35 | 1,088.13 | 670.63 | 694.44 | 1,099.98 | 1,819.61 | 2,670.16 | 4,413.09 | 3,479.18 | 2,411.98 |
|
Pārdotās produkcijas izmaksas
|
535.73 | 536.20 | 606.89 | 578.56 | 470.40 | 561.81 | 802.59 | - | - | - | - | - | - | - | - | - |
|
Bruto peļņa
|
133.25 | 156.39 | 175.40 | 159.15 | 102.77 | 76.27 | 214.77 | 1,088.13 | 670.63 | 694.44 | 1,099.98 | 1,819.61 | 2,670.16 | 4,413.09 | 3,479.18 | 2,411.98 |
|
Operatīvie izdevumi
|
90.43 | 95.01 | 94.19 | 96.04 | 83.69 | 94.10 | 1,245.53 | 1,094.01 | 744.50 | 763.73 | 1,044.97 | 1,509.35 | 2,157.87 | 3,729.31 | 2,971.66 | 2,156.40 |
|
Pētniecība un attīstība
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Pārdošanas, vispārējās un administratīvās izmaksas
|
90.43 | 95.01 | 94.19 | 96.04 | 83.69 | 94.10 | 122.93 | 138.07 | 114.82 | 124.03 | 132.66 | 169.43 | 214.43 | 203.65 | 182.43 | 150.87 |
|
Citi operatīvie izdevumi
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Operatīvā peļņa
|
42.83 | 61.38 | 81.21 | 63.11 | 19.07 | -17.83 | -1,030.77 | -5.88 | -73.87 | -69.28 | 55.01 | 310.26 | 512.29 | 683.78 | 507.52 | 255.58 |
|
Ar pamatdarbību nesaistīti ienākumi
|
145.36 | 69.23 | 65.39 | 67.17 | 92.41 | 516.50 | -790.04 | 15.86 | 3.54 | 4.04 | 4.44 | 113.91 | 1,132.19 | 1,453.90 | 52.45 | - |
|
Procentu ieņēmumi
|
1.86 | 1.07 | 1.38 | 0.29 | 0.16 | 0.39 | 0.26 | 0.32 | 0.36 | 0.40 | 0.54 | 0.56 | 38.29 | 48.48 | 52.66 | 0.75 |
|
Procentu izdevumi
|
- | - | 9.57 | 10.57 | 10.33 | 14.26 | 17.90 | 19.31 | 4.67 | 5.34 | 6.43 | 17.17 | 75.90 | 72.82 | 76.69 | 16.27 |
|
Citi ar pamatdarb. nesaistīti ieņēmumi/izdevumi
|
1.29 | 1.57 | 0.85 | 3.32 | 1.63 | 13.88 | 5.09 | 3.14 | 0.78 | 0.90 | 0.53 | 0.38 | 382.06 | 479.80 | 354.52 | 0.24 |
|
Peļņa pirms nodokļiem
|
-102.53 | -7.85 | 15.82 | -4.06 | -73.33 | -534.33 | -240.73 | -21.73 | -77.41 | -73.33 | 50.57 | 196.34 | 436.34 | 626.90 | 455.07 | - |
|
Uzņēmumu ienākuma nodoklis
|
6.85 | 3.41 | 2.93 | 5.48 | -9.34 | -65.95 | -8.92 | -2.63 | 7.44 | -26.94 | 21.97 | 17.34 | -1,041.15 | -1,218.73 | 132.62 | 72.02 |
|
Mazākuma līdzdalība
|
- | - | - | - | - | - | - | - | - | - | - | - | 1.46 | 1.24 | 0.97 | 0.59 |
|
Neto peļņa
|
-109.38 | -11.26 | 12.89 | -9.54 | -63.99 | -468.38 | -231.81 | -19.11 | -84.85 | -46.39 | 28.60 | 179.00 | 421.26 | 448.61 | 322.45 | 168.02 |
Papildinformācija
Dati par akciju, atvasinātie un citi posteņi – neietilpst peļņas vai zaudējumu aprēķinā
miljonos USD, ja vien nav norādīts citādi
| Rādītājs | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Nolietojums un amortizācija
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
90.27 | 116.09 | 141.99 | 130.45 | 99.81 | 80.71 | -907.45 | 117.65 | 33.80 | 49.44 | 186.26 | 435.03 | 788.74 | 913.88 | 695.67 | 379.78 |
|
Peļņa uz akciju (pamata)
|
-1.86 | -0.18 | 0.20 | -0.15 | -1.06 | -7.83 | -3.90 | -0.33 | -1.69 | -0.92 | 0.56 | 3.33 | 7.58 | 8.47 | 6.30 | 3.34 |
|
Samazinātā peļņa uz akciju
|
-1.86 | -0.18 | 0.20 | -0.15 | -1.06 | -7.83 | -3.90 | -0.33 | -1.69 | -0.92 | 0.56 | 3.31 | 7.53 | 8.10 | 5.86 | 3.19 |
|
Vidējais svērtais akciju skaits
|
58.70 | 62.00 | 62.69 | 61.64 | 60.29 | 59.81 | 59.38 | 58.71 | 50.14 | 50.17 | 50.27 | 52.86 | 54.97 | 52.96 | 51.16 | 50.24 |
|
Samazinātais vidējais svērtais akciju skaits
|
58.70 | 62.00 | 63.15 | 61.64 | 60.29 | 59.81 | 59.38 | 58.71 | 50.14 | 50.17 | 50.34 | 53.15 | 55.33 | 55.38 | 55.01 | 52.70 |
|
Vispārējie ienākumi
|
-96.11 | -20.81 | 21.85 | -22.45 | -58.64 | - | - | - | - | -65.99 | 0.00 | 179.08 | - | - | 312.28 | 208.45 |