Peļņas vai zaudējumu aprēķins
MYRIAD GENETICS INC
MYGN
Darbības pārskats
Noklikšķiniet uz jebkuras tabulas rindas, lai to pievienotu diagrammai
miljonos USD
| Rādītājs | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Jun 30, 2020 2020 FY | Jun 30, 2019 2019 FY | Jun 30, 2018 2018 FY | Jun 30, 2017 2017 FY | Jun 30, 2016 2016 FY | Jun 30, 2015 2015 FY | Jun 30, 2014 2014 FY | Jun 30, 2013 2013 FY | Jun 30, 2012 2012 FY | Jun 30, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Ieņēmumi
|
824.50 | 837.60 | 753.20 | 678.40 | 690.60 | 638.60 | 851.10 | 772.60 | 771.40 | 753.80 | 723.10 | 778.22 | 613.17 | 496.01 | 402.08 |
|
Pārdotās produkcijas izmaksas
|
247.90 | 252.20 | 236.20 | 202.00 | 185.70 | 157.50 | 168.20 | 148.70 | 145.20 | 132.80 | 132.80 | 96.14 | 64.38 | 51.45 | 45.64 |
|
Bruto peļņa
|
576.60 | 585.40 | 517.00 | 476.40 | 504.90 | 481.10 | 682.90 | 623.90 | 626.20 | 621.00 | 590.30 | 682.08 | 548.79 | 444.55 | 356.45 |
|
Operatīvie izdevumi
|
963.80 | 708.90 | 661.60 | 600.10 | 619.70 | 587.30 | 641.40 | 537.90 | 550.80 | 429.70 | 441.50 | 394.57 | 305.55 | 251.03 | 197.59 |
|
Pētniecība un attīstība
|
106.80 | 113.40 | 88.70 | 85.40 | 81.90 | 77.20 | 85.90 | 70.80 | 74.40 | 70.60 | 75.50 | 67.48 | 53.71 | 42.65 | 27.75 |
|
Pārdošanas, vispārējās un administratīvās izmaksas
|
280.80 | 284.10 | 572.90 | 514.70 | 537.80 | 510.10 | 555.50 | 467.10 | 476.40 | 359.10 | 366.00 | 327.10 | 251.84 | 208.38 | 169.84 |
|
Citi operatīvie izdevumi
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Operatīvā peļņa
|
-387.20 | -123.50 | -144.60 | -123.70 | -114.80 | -106.20 | 41.50 | 86.00 | 75.40 | 191.30 | 148.80 | 287.50 | 243.24 | 193.53 | 158.86 |
|
Ar pamatdarbību nesaistīti ienākumi
|
-7.90 | 0.00 | -4.80 | 0.00 | 133.40 | 8.40 | -7.60 | -1.80 | -6.50 | 2.10 | 0.70 | 3.42 | 9.97 | 8.99 | -0.80 |
|
Procentu ieņēmumi
|
1.80 | 1.70 | 2.50 | 2.60 | 0.70 | 3.00 | 3.20 | 1.80 | 1.20 | 0.90 | 0.40 | 5.40 | 5.50 | 4.63 | 2.23 |
|
Procentu izdevumi
|
- | - | 2.90 | 3.20 | 6.60 | 10.80 | 12.00 | 3.20 | 6.00 | - | - | - | - | - | - |
|
Citi ar pamatdarb. nesaistīti ieņēmumi/izdevumi
|
0.80 | 1.10 | -4.40 | 0.60 | 139.30 | 16.20 | 1.20 | -0.40 | -2.50 | 1.20 | 0.30 | -1.97 | 5.27 | - | - |
|
Peļņa pirms nodokļiem
|
-395.10 | -123.50 | -262.20 | -140.60 | -57.10 | -223.30 | 0.00 | 116.90 | 42.90 | 168.90 | 134.90 | 277.87 | 233.28 | 184.54 | 159.65 |
|
Uzņēmumu ienākuma nodoklis
|
-29.20 | 3.80 | 1.10 | -28.60 | -29.90 | -23.80 | -4.60 | -14.20 | 21.10 | 43.60 | 54.70 | 101.64 | 86.14 | 72.39 | 58.94 |
|
Mazākuma līdzdalība
|
- | - | - | 0.00 | 0.00 | -0.10 | -0.20 | -0.20 | -0.20 | - | - | - | - | - | - |
|
Neto peļņa
|
-365.90 | -127.30 | -263.30 | -112.00 | -27.20 | -199.50 | 4.60 | 131.10 | 21.80 | 125.30 | 80.20 | 176.23 | 147.14 | 112.15 | 100.71 |
Papildinformācija
Dati par akciju, atvasinātie un citi posteņi – neietilpst peļņas vai zaudējumu aprēķinā
miljonos USD, ja vien nav norādīts citādi
| Rādītājs | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Jun 30, 2020 2020 FY | Jun 30, 2019 2019 FY | Jun 30, 2018 2018 FY | Jun 30, 2017 2017 FY | Jun 30, 2016 2016 FY | Jun 30, 2015 2015 FY | Jun 30, 2014 2014 FY | Jun 30, 2013 2013 FY | Jun 30, 2012 2012 FY | Jun 30, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Nolietojums un amortizācija
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
-333.50 | -62.30 | -82.70 | -71.00 | -52.00 | -34.20 | 114.50 | 140.40 | 123.70 | 218.00 | 173.80 | 301.32 | 252.13 | 202.59 | 166.07 |
|
Peļņa uz akciju (pamata)
|
-3.95 | -1.41 | -3.18 | -1.39 | -0.35 | -2.69 | 0.06 | 1.92 | 0.32 | 1.79 | 1.12 | 2.33 | 1.82 | 1.33 | 1.12 |
|
Samazinātā peļņa uz akciju
|
-3.95 | -1.41 | -3.18 | -1.39 | -0.35 | -2.69 | 0.06 | 1.85 | 0.32 | 1.71 | 1.08 | 2.25 | 1.77 | 1.30 | 1.10 |
|
Vidējais svērtais akciju skaits
|
92.60 | 90.60 | 82.80 | 80.60 | 78.00 | 74.30 | 73.50 | 69.40 | 68.30 | 70.00 | 71.30 | 75.73 | 80.95 | 84.61 | 89.79 |
|
Samazinātais vidējais svērtais akciju skaits
|
92.60 | 90.60 | 82.80 | 80.60 | 78.00 | 74.30 | 76.00 | 72.00 | 68.80 | 73.40 | 74.50 | 78.18 | 83.33 | 86.47 | 91.70 |
|
Vispārējie ienākumi
|
-364.30 | -124.40 | -258.10 | -115.80 | -30.00 | -199.40 | 3.30 | 132.60 | 25.80 | 122.80 | 74.70 | 175.13 | 146.88 | 111.84 | 100.72 |