Peļņas vai zaudējumu aprēķins
MICROSOFT CORP
MSFT
Darbības pārskats
Noklikšķiniet uz jebkuras tabulas rindas, lai to pievienotu diagrammai
miljonos USD
| Rādītājs | Jun 30, 2025 2025 FY | Jun 30, 2024 2024 FY | Jun 30, 2023 2023 FY | Jun 30, 2022 2022 FY | Jun 30, 2021 2021 FY | Jun 30, 2020 2020 FY | Jun 30, 2019 2019 FY | Jun 30, 2018 2018 FY | Jun 30, 2017 2017 FY | Jun 30, 2016 2016 FY | Jun 30, 2015 2015 FY | Jun 30, 2014 2014 FY | Jun 30, 2013 2013 FY | Jun 30, 2012 2012 FY | Jun 30, 2011 2011 FY | Jun 30, 2010 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Ieņēmumi
|
281,724.00 | 245,122.00 | 211,915.00 | 198,270.00 | 168,088.00 | 143,015.00 | 125,843.00 | 110,360.00 | 96,571.00 | 85,320.00 | 93,580.00 | 86,833.00 | 77,849.00 | 73,723.00 | 69,943.00 | 62,484.00 |
|
Pārdotās produkcijas izmaksas
|
87,831.00 | 74,114.00 | 65,863.00 | 62,650.00 | 52,232.00 | 46,078.00 | 42,910.00 | 38,353.00 | 34,261.00 | 32,780.00 | 33,038.00 | 26,934.00 | 20,249.00 | 17,530.00 | 15,577.00 | 12,395.00 |
|
Bruto peļņa
|
193,893.00 | 171,008.00 | 146,052.00 | 135,620.00 | 115,856.00 | 96,937.00 | 82,933.00 | 72,007.00 | 55,689.00 | 52,540.00 | 60,542.00 | 59,899.00 | 57,600.00 | 56,193.00 | 54,366.00 | 50,089.00 |
|
Operatīvie izdevumi
|
39,711.00 | 37,119.00 | 34,770.00 | 30,412.00 | 25,823.00 | 24,380.00 | 21,761.00 | 19,480.00 | 17,518.00 | 16,551.00 | -20,022.00 | 16,202.00 | 30,836.00 | 14,380.00 | 13,265.00 | 12,718.00 |
|
Pētniecība un attīstība
|
32,488.00 | 29,510.00 | 27,195.00 | 24,512.00 | 20,716.00 | 19,269.00 | 16,876.00 | 14,726.00 | 13,037.00 | 11,988.00 | 12,046.00 | 11,381.00 | 10,411.00 | 9,811.00 | 9,043.00 | 8,714.00 |
|
Pārdošanas, vispārējās un administratīvās izmaksas
|
25,654.00 | 24,456.00 | 22,759.00 | 21,825.00 | 20,117.00 | 19,598.00 | 18,213.00 | 17,469.00 | 15,539.00 | 14,697.00 | 15,713.00 | 15,811.00 | 15,276.00 | 13,857.00 | 13,940.00 | 13,214.00 |
|
Citi operatīvie izdevumi
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Operatīvā peļņa
|
154,182.00 | 133,889.00 | 111,282.00 | 105,208.00 | 90,033.00 | 72,557.00 | 61,172.00 | 52,527.00 | 38,171.00 | 35,989.00 | 43,885.00 | 43,697.00 | 26,764.00 | 41,813.00 | 41,101.00 | 37,371.00 |
|
Ar pamatdarbību nesaistīti ienākumi
|
-4,901.00 | -1,646.00 | 788.00 | 333.00 | 1,186.00 | 77.00 | 729.00 | 1,416.00 | 823.00 | -431.00 | 346.00 | 61.00 | 288.00 | 504.00 | 910.00 | 915.00 |
|
Procentu ieņēmumi
|
- | - | - | - | - | - | - | - | - | - | - | - | 677.00 | 800.00 | 900.00 | 843.00 |
|
Procentu izdevumi
|
- | 2,935.00 | 1,968.00 | 2,063.00 | 2,346.00 | 2,591.00 | 2,686.00 | 2,733.00 | 2,222.00 | 1,243.00 | 781.00 | 597.00 | 429.00 | 380.00 | 295.00 | 151.00 |
|
Citi ar pamatdarb. nesaistīti ieņēmumi/izdevumi
|
-4,725.00 | -1,319.00 | -223.00 | -32.00 | 98.00 | -40.00 | -57.00 | -59.00 | -251.00 | -195.00 | -267.00 | -169.00 | 194.00 | 1.00 | -31.00 | 14.00 |
|
Peļņa pirms nodokļiem
|
123,627.00 | 107,787.00 | 89,311.00 | 83,716.00 | 71,102.00 | 53,036.00 | 43,688.00 | 36,474.00 | 23,149.00 | 19,751.00 | 18,507.00 | 27,820.00 | 27,052.00 | 22,267.00 | 28,071.00 | 25,013.00 |
|
Uzņēmumu ienākuma nodoklis
|
21,795.00 | 19,651.00 | 16,950.00 | 10,978.00 | 9,831.00 | 8,755.00 | 4,448.00 | 19,903.00 | 1,945.00 | 2,953.00 | 6,314.00 | 5,746.00 | 5,189.00 | 5,289.00 | 4,921.00 | 6,253.00 |
|
Mazākuma līdzdalība
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Neto peļņa
|
101,832.00 | 88,136.00 | 72,361.00 | 72,738.00 | 61,271.00 | 44,281.00 | 39,240.00 | 16,571.00 | 21,204.00 | 16,798.00 | 12,193.00 | 22,074.00 | 21,863.00 | 16,978.00 | 23,150.00 | 18,760.00 |
Papildinformācija
Dati par akciju, atvasinātie un citi posteņi – neietilpst peļņas vai zaudējumu aprēķinā
miljonos USD, ja vien nav norādīts citādi
| Rādītājs | Jun 30, 2025 2025 FY | Jun 30, 2024 2024 FY | Jun 30, 2023 2023 FY | Jun 30, 2022 2022 FY | Jun 30, 2021 2021 FY | Jun 30, 2020 2020 FY | Jun 30, 2019 2019 FY | Jun 30, 2018 2018 FY | Jun 30, 2017 2017 FY | Jun 30, 2016 2016 FY | Jun 30, 2015 2015 FY | Jun 30, 2014 2014 FY | Jun 30, 2013 2013 FY | Jun 30, 2012 2012 FY | Jun 30, 2011 2011 FY | Jun 30, 2010 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Nolietojums un amortizācija
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
154,182.00 | 133,889.00 | 111,282.00 | 105,208.00 | 90,033.00 | 72,557.00 | 61,172.00 | 52,527.00 | 38,171.00 | 35,989.00 | 43,885.00 | 43,697.00 | 26,764.00 | 41,813.00 | 41,101.00 | 37,371.00 |
|
Peļņa uz akciju (pamata)
|
13.70 | 11.86 | 9.72 | 9.70 | 8.12 | 5.82 | 5.11 | 2.15 | 2.74 | 2.12 | 1.49 | 2.66 | 2.61 | 2.02 | 2.73 | 2.13 |
|
Samazinātā peļņa uz akciju
|
13.64 | 11.80 | 9.68 | 9.65 | 8.05 | 5.76 | 5.06 | 2.13 | 3.25 | 2.10 | 1.48 | 2.63 | 2.58 | 2.00 | 2.69 | 2.10 |
|
Vidējais svērtais akciju skaits
|
7,433.00 | 7,431.00 | 7,446.00 | 7,496.00 | 7,547.00 | 7,610.00 | 7,673.00 | 7,700.00 | 7,746.00 | 7,925.00 | 8,177.00 | 8,299.00 | 8,375.00 | 8,396.00 | 8,490.00 | 8,813.00 |
|
Samazinātais vidējais svērtais akciju skaits
|
7,465.00 | 7,469.00 | 7,472.00 | 7,540.00 | 7,608.00 | 7,683.00 | 7,753.00 | 7,794.00 | 7,832.00 | 8,013.00 | 8,254.00 | 8,399.00 | 8,470.00 | 8,506.00 | 8,593.00 | 8,927.00 |
|
Vispārējie ienākumi
|
104,075.00 | 88,889.00 | 70,696.00 | 66,238.00 | 59,897.00 | 47,807.00 | 41,154.00 | 13,715.00 | 20,098.00 | 15,813.00 | 11,007.00 | 24,039.00 | 22,184.00 | 16,537.00 | 23,958.00 | 18,846.00 |