Peļņas vai zaudējumu aprēķins
LULULEMON ATHLETICA INC.
LULU
Darbības pārskats
Noklikšķiniet uz jebkuras tabulas rindas, lai to pievienotu diagrammai
miljonos USD
| Rādītājs | Jan 31, 2026 2025 FY | Jan 31, 2025 2024 FY | Jan 31, 2024 2023 FY | Jan 31, 2023 2022 FY | Jan 31, 2022 2021 FY | Jan 31, 2021 2020 FY | Jan 31, 2020 2019 FY | Jan 31, 2019 2018 FY | Jan 31, 2018 2017 FY | Jan 31, 2017 2016 FY | Jan 31, 2016 2015 FY | Jan 31, 2015 2014 FY | Jan 31, 2014 2013 FY | Jan 31, 2013 2012 FY | Jan 31, 2012 2011 FY | Jan 31, 2011 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Ieņēmumi
|
11,102.60 | 10,588.13 | 9,619.28 | 8,110.52 | 6,256.62 | 4,401.88 | 3,979.30 | - | 2,649.18 | 2,344.39 | 2,060.52 | 1,797.21 | 1,591.19 | 1,370.36 | 1,000.84 | 711.70 |
|
Pārdotās produkcijas izmaksas
|
3,428.03 | 3,025.39 | 4,009.87 | 3,618.18 | 2,648.05 | 1,937.89 | 1,755.91 | 1,472.03 | - | - | - | - | - | - | - | - |
|
Bruto peļņa
|
6,284.13 | 6,270.81 | 5,609.41 | 4,492.34 | 3,608.57 | 2,463.99 | 2,223.39 | 1,816.29 | 1,398.79 | 1,199.62 | 997.17 | 914.18 | 840.08 | 762.83 | 569.27 | 394.95 |
|
Operatīvie izdevumi
|
4,066.56 | 3,762.38 | 3,397.22 | 2,757.45 | 2,225.03 | 1,609.00 | 1,334.28 | 1,110.45 | 904.26 | 778.47 | 628.09 | 538.15 | 448.72 | 386.39 | 282.31 | 212.78 |
|
Pētniecība un attīstība
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Pārdošanas, vispārējās un administratīvās izmaksas
|
4,066.56 | 3,762.38 | 3,397.22 | 2,757.45 | 2,225.03 | 1,609.00 | 1,334.28 | 1,110.45 | 904.26 | 778.47 | 628.09 | 538.15 | 448.72 | 386.39 | 282.31 | 212.78 |
|
Citi operatīvie izdevumi
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Operatīvā peļņa
|
2,217.58 | 2,508.43 | 2,212.19 | 1,734.89 | 1,383.53 | 854.99 | 889.11 | 705.84 | 494.53 | 421.15 | 369.08 | 376.03 | 391.36 | 376.44 | 286.96 | 182.16 |
|
Ar pamatdarbību nesaistīti ienākumi
|
-21.39 | -67.65 | 36.45 | 402.32 | 49.66 | 35.64 | -8.28 | -9.41 | 34.53 | -1.58 | 0.58 | -7.10 | -5.77 | -4.96 | -2.50 | -1.11 |
|
Procentu ieņēmumi
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Procentu izdevumi
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Citi ar pamatdarb. nesaistīti ieņēmumi/izdevumi
|
28.35 | 70.38 | 43.06 | 4.16 | 0.51 | -0.64 | 8.28 | 9.41 | 4.00 | 1.58 | -0.58 | 7.10 | 5.77 | 4.96 | 2.50 | 2.89 |
|
Peļņa pirms nodokļiem
|
2,238.97 | 2,576.08 | 2,175.74 | 1,332.57 | 1,333.87 | 819.35 | 897.39 | 715.25 | 460.00 | 422.73 | 368.50 | 383.14 | 397.13 | 381.40 | 289.46 | 183.28 |
|
Uzņēmumu ienākuma nodoklis
|
659.78 | 761.46 | 625.55 | 477.77 | 358.55 | 230.44 | 251.80 | 231.45 | 201.34 | 119.35 | 102.45 | 144.10 | 117.58 | 110.84 | 105.40 | 61.43 |
|
Mazākuma līdzdalība
|
- | - | - | - | - | - | - | - | - | - | - | 0.00 | 0.00 | 0.88 | 0.90 | 0.35 |
|
Neto peļņa
|
1,579.18 | 1,814.62 | 1,550.19 | 854.80 | 975.32 | 588.91 | 645.60 | 483.80 | 258.66 | 303.38 | 266.05 | 239.03 | 279.55 | 270.56 | 184.06 | 121.85 |
Papildinformācija
Dati par akciju, atvasinātie un citi posteņi – neietilpst peļņas vai zaudējumu aprēķinā
miljonos USD, ja vien nav norādīts citādi
| Rādītājs | Jan 31, 2026 2025 FY | Jan 31, 2025 2024 FY | Jan 31, 2024 2023 FY | Jan 31, 2023 2022 FY | Jan 31, 2022 2021 FY | Jan 31, 2021 2020 FY | Jan 31, 2020 2019 FY | Jan 31, 2019 2018 FY | Jan 31, 2018 2017 FY | Jan 31, 2017 2016 FY | Jan 31, 2016 2015 FY | Jan 31, 2015 2014 FY | Jan 31, 2014 2013 FY | Jan 31, 2013 2012 FY | Jan 31, 2012 2011 FY | Jan 31, 2011 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Nolietojums un amortizācija
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
2,713.80 | 2,954.96 | 2,591.57 | 2,026.68 | 1,607.74 | 1,040.47 | 1,051.04 | 828.32 | 602.76 | 508.85 | 442.46 | 434.40 | 440.43 | 419.44 | 317.22 | 206.78 |
|
Peļņa uz akciju (pamata)
|
13.27 | 14.67 | 12.23 | 6.70 | 7.52 | 4.52 | 4.95 | 3.63 | 1.90 | 2.21 | 1.90 | 1.66 | 1.93 | 1.88 | 1.29 | 1.72 |
|
Samazinātā peļņa uz akciju
|
13.26 | 14.64 | 12.20 | 6.68 | 7.49 | 4.50 | 4.93 | 3.61 | 1.90 | 2.21 | 1.89 | 1.66 | 1.91 | 1.85 | 1.27 | 1.69 |
|
Vidējais svērtais akciju skaits
|
118.98 | 123.74 | 126.73 | 127.67 | 129.77 | 130.29 | 130.39 | 133.41 | 135.99 | 137.09 | 140.37 | 143.94 | 144.91 | 144.00 | 143.20 | 70.86 |
|
Samazinātais vidējais svērtais akciju skaits
|
119.07 | 123.94 | 127.06 | 128.02 | 130.30 | 130.87 | 130.96 | 133.97 | 136.20 | 137.30 | 140.61 | 144.30 | 146.04 | 145.81 | 145.28 | 71.93 |
|
Vispārējie ienākumi
|
1,772.93 | 1,654.43 | 1,538.52 | 798.13 | 956.56 | 636.34 | 637.82 | 409.92 | 317.24 | 340.08 | 201.25 | 133.69 | 190.39 | 270.10 | 185.28 | 136.31 |