Peļņas vai zaudējumu aprēķins
KINDER MORGAN, INC.
KMI
Darbības pārskats
Noklikšķiniet uz jebkuras tabulas rindas, lai to pievienotu diagrammai
miljonos USD
| Rādītājs | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Ieņēmumi
|
16,937.00 | 15,100.00 | 15,334.00 | 19,200.00 | 16,610.00 | 11,700.00 | 13,209.00 | 14,743.00 | 13,705.00 | 13,058.00 | 14,403.00 | 16,226.00 | 14,070.00 | 9,973.00 | 8,264.90 |
|
Pārdotās produkcijas izmaksas
|
- | - | - | 9,255.00 | 6,493.00 | 2,545.00 | 3,263.00 | 4,421.00 | - | - | - | - | 5,253.00 | - | - |
|
Bruto peļņa
|
16,937.00 | 15,100.00 | 15,334.00 | 9,945.00 | 10,117.00 | 9,155.00 | 9,946.00 | 10,322.00 | 13,705.00 | 13,058.00 | 14,403.00 | 16,226.00 | 8,817.00 | 9,973.00 | 8,264.90 |
|
Operatīvie izdevumi
|
3,057.00 | 2,972.00 | 2,807.00 | 2,655.00 | 2,368.00 | 2,475.00 | 2,591.00 | 2,522.00 | 2,472.00 | 2,303.00 | 2,337.00 | 2,157.00 | 613.00 | 929.00 | 515.00 |
|
Pētniecība un attīstība
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Pārdošanas, vispārējās un administratīvās izmaksas
|
744.00 | 712.00 | 668.00 | 637.00 | 655.00 | 653.00 | 611.00 | 601.00 | 673.00 | 669.00 | 690.00 | 610.00 | 613.00 | 929.00 | 515.00 |
|
Citi operatīvie izdevumi
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Operatīvā peļņa
|
13,880.00 | 12,128.00 | 12,527.00 | 7,290.00 | 7,749.00 | 6,680.00 | 7,355.00 | 7,800.00 | 11,233.00 | 10,755.00 | 12,066.00 | 14,069.00 | 8,204.00 | 9,044.00 | 7,749.90 |
|
Ar pamatdarbību nesaistīti ienākumi
|
-732.00 | -977.00 | -1,062.00 | -730.00 | -697.00 | -899.00 | -1,708.00 | -1,288.00 | -1,383.00 | -1,934.00 | -1,675.00 | -1,357.00 | -552.00 | -1,250.00 | -523.70 |
|
Procentu ieņēmumi
|
25.00 | 25.00 | 25.00 | - | - | - | - | - | - | - | 4.00 | 9.00 | 15.00 | 37.00 | 23.00 |
|
Procentu izdevumi
|
- | - | - | - | - | - | - | - | - | - | - | 1,807.00 | 1,690.00 | 1,427.00 | 703.30 |
|
Citi ar pamatdarb. nesaistīti ieņēmumi/izdevumi
|
896.00 | 890.00 | 26.00 | 66.00 | 282.00 | 56.00 | 75.00 | 107.00 | 82.00 | 44.00 | 43.00 | 3,235.00 | 1,386.00 | 529.00 | 313.10 |
|
Peļņa pirms nodokļiem
|
3,992.00 | 3,407.00 | 3,201.00 | 3,335.00 | 2,219.00 | 661.00 | 4,423.00 | 2,964.00 | 2,887.00 | 3,028.00 | 2,268.00 | 5,604.00 | 3,987.00 | 2,485.00 | 1,015.00 |
|
Uzņēmumu ienākuma nodoklis
|
936.00 | 794.00 | 810.00 | 787.00 | 435.00 | 542.00 | 975.00 | 897.00 | 1,978.00 | 930.00 | 519.00 | 2,065.00 | 2,245.00 | 1,028.00 | 420.60 |
|
Mazākuma līdzdalība
|
104.00 | 107.00 | 95.00 | 77.00 | 66.00 | 61.00 | 49.00 | 310.00 | 40.00 | 13.00 | 45.00 | 1,417.00 | 1,595.00 | 112.00 | 65.60 |
|
Neto peļņa
|
3,056.00 | 2,613.00 | 2,391.00 | 2,548.00 | 1,784.00 | 119.00 | 2,190.00 | 1,609.00 | 183.00 | 708.00 | 253.00 | 1,026.00 | 1,193.00 | 315.00 | 594.40 |
Papildinformācija
Dati par akciju, atvasinātie un citi posteņi – neietilpst peļņas vai zaudējumu aprēķinā
miljonos USD, ja vien nav norādīts citādi
| Rādītājs | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Nolietojums un amortizācija
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
16,333.00 | 14,482.00 | 14,777.00 | 9,476.00 | 9,884.00 | 8,844.00 | 9,766.00 | 10,097.00 | 13,494.00 | 12,964.00 | 14,375.00 | 16,109.00 | 10,010.00 | 10,463.00 | 8,841.80 |
|
Peļņa uz akciju (pamata)
|
1.37 | 1.17 | 1.06 | 1.12 | 0.78 | - | - | - | 0.01 | 0.25 | 0.10 | - | - | 0.35 | 0.74 |
|
Samazinātā peļņa uz akciju
|
1.37 | 1.17 | 1.06 | 1.12 | 0.78 | - | - | - | 0.01 | 0.25 | 0.10 | - | - | 0.35 | 0.74 |
|
Vidējais svērtais akciju skaits
|
2,223.00 | 2,220.00 | 2,234.00 | 2,258.00 | 2,266.00 | - | - | - | 2,230.00 | 2,230.00 | 2,187.00 | 1,137.00 | 1,036.00 | 461.00 | 589.00 |
|
Samazinātais vidējais svērtais akciju skaits
|
2,223.00 | 2,220.00 | 2,234.00 | 2,258.00 | 2,266.00 | - | - | - | 2,230.00 | 2,230.00 | 2,193.00 | 1,137.00 | 1,036.00 | 908.00 | 707.60 |
|
Vispārējie ienākumi
|
3,196.00 | 2,735.00 | 2,576.00 | 2,557.00 | 1,780.00 | 45.00 | 4,316.00 | 3,183.00 | 3,341.00 | 2,643.00 | 1,938.00 | 5,604.00 | 1,574.00 | 1,030.00 | 616.30 |