Peļņas vai zaudējumu aprēķins
KORN FERRY
KFY
Darbības pārskats
Noklikšķiniet uz jebkuras tabulas rindas, lai to pievienotu diagrammai
miljonos USD
| Rādītājs | Apr 30, 2025 2025 FY | Apr 30, 2024 2024 FY | Apr 30, 2023 2023 FY | Apr 30, 2022 2022 FY | Apr 30, 2021 2021 FY | Apr 30, 2020 2020 FY | Apr 30, 2019 2019 FY | Apr 30, 2018 2018 FY | Apr 30, 2017 2017 FY | Apr 30, 2016 2016 FY | Apr 30, 2015 2015 FY | Apr 30, 2014 2014 FY | Apr 30, 2013 2013 FY | Apr 30, 2012 2012 FY | Apr 30, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Ieņēmumi
|
2,761.09 | 2,795.51 | 2,863.84 | 2,643.46 | 1,819.95 | 1,977.33 | 1,973.86 | 1,819.52 | 1,621.67 | 1,346.71 | 1,066.07 | 995.56 | 849.70 | 826.76 | - |
|
Pārdotās produkcijas izmaksas
|
285.08 | 300.02 | 238.50 | 114.40 | 72.03 | 85.89 | 75.49 | - | - | - | - | - | - | - | - |
|
Bruto peļņa
|
2,476.01 | 2,495.49 | 2,625.34 | 2,529.06 | 1,747.92 | 1,891.44 | 1,898.38 | 1,819.52 | 1,621.67 | 1,346.71 | 1,066.07 | 995.56 | 849.70 | 826.76 | - |
|
Operatīvie izdevumi
|
258.49 | 259.04 | 268.46 | 237.27 | 191.78 | 258.96 | 351.99 | 237.39 | 226.23 | 1,294.02 | 952.04 | 903.95 | 805.83 | 743.89 | 690.47 |
|
Pētniecība un attīstība
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Pārdošanas, vispārējās un administratīvās izmaksas
|
258.49 | 259.04 | 268.46 | 237.27 | 191.78 | 258.96 | 351.99 | 237.39 | 226.23 | 213.02 | 145.92 | 152.04 | 142.77 | 138.87 | 116.49 |
|
Citi operatīvie izdevumi
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Operatīvā peļņa
|
2,217.52 | 2,236.45 | 2,356.88 | 2,291.78 | 1,556.14 | 1,632.49 | 1,546.38 | 1,582.13 | 1,395.44 | 52.69 | 114.03 | 91.61 | 43.88 | 82.87 | -690.47 |
|
Ar pamatdarbību nesaistīti ienākumi
|
18.95 | 30.68 | 5.26 | -11.88 | 37.19 | 1.33 | 10.09 | 11.53 | 11.82 | 0.62 | 7.46 | 9.77 | 6.31 | -0.27 | 6.45 |
|
Procentu ieņēmumi
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Procentu izdevumi
|
- | - | - | - | - | - | - | - | - | - | - | 2.36 | 2.37 | 1.79 | 2.54 |
|
Citi ar pamatdarb. nesaistīti ieņēmumi/izdevumi
|
- | 30.68 | 5.26 | -11.88 | 37.19 | -2.88 | 0.31 | 0.30 | 0.33 | 1.63 | 2.18 | 2.17 | 2.11 | 1.85 | 1.86 |
|
Peļņa pirms nodokļiem
|
344.91 | 222.64 | 295.74 | 432.90 | 163.70 | 150.96 | 134.03 | 205.73 | 116.01 | 48.76 | 119.70 | 99.01 | 47.82 | 80.80 | 89.70 |
|
Uzņēmumu ienākuma nodoklis
|
98.85 | 53.49 | 86.21 | 106.54 | 49.25 | 46.02 | 31.38 | 71.95 | 31.83 | 17.85 | 31.35 | 26.32 | 14.53 | 26.50 | 30.83 |
|
Mazākuma līdzdalība
|
5.01 | 3.41 | 3.53 | 4.49 | 1.11 | 2.07 | 2.15 | 2.12 | 3.06 | 0.52 | - | - | - | - | - |
|
Neto peļņa
|
246.06 | 169.15 | 209.53 | 326.36 | 114.45 | 104.95 | 102.65 | 133.78 | 84.18 | 30.91 | 88.36 | 72.69 | 33.29 | 54.30 | 58.87 |
Papildinformācija
Dati par akciju, atvasinātie un citi posteņi – neietilpst peļņas vai zaudējumu aprēķinā
miljonos USD, ja vien nav norādīts citādi
| Rādītājs | Apr 30, 2025 2025 FY | Apr 30, 2024 2024 FY | Apr 30, 2023 2023 FY | Apr 30, 2022 2022 FY | Apr 30, 2021 2021 FY | Apr 30, 2020 2020 FY | Apr 30, 2019 2019 FY | Apr 30, 2018 2018 FY | Apr 30, 2017 2017 FY | Apr 30, 2016 2016 FY | Apr 30, 2015 2015 FY | Apr 30, 2014 2014 FY | Apr 30, 2013 2013 FY | Apr 30, 2012 2012 FY | Apr 30, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Nolietojums un amortizācija
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
2,297.81 | 2,314.42 | 2,425.21 | 2,355.31 | 1,617.99 | 1,687.80 | 1,592.87 | 1,630.72 | 1,442.70 | 88.91 | 141.63 | 117.78 | 62.88 | 96.88 | -677.80 |
|
Peļņa uz akciju (pamata)
|
4.69 | 3.25 | 3.98 | 6.04 | 2.11 | 1.91 | 1.84 | 2.39 | 1.48 | 0.58 | 1.78 | 1.51 | 0.71 | 1.17 | 1.30 |
|
Samazinātā peļņa uz akciju
|
4.60 | 3.23 | 3.95 | 5.98 | 2.09 | 1.90 | 1.81 | 2.35 | 1.47 | 0.58 | 1.76 | 1.48 | 0.70 | 1.15 | 1.27 |
|
Vidējais svērtais akciju skaits
|
51.78 | 51.04 | 51.48 | 52.81 | 52.93 | 54.34 | 55.31 | 55.43 | 56.21 | 52.37 | 49.05 | 48.16 | 47.22 | 46.40 | 45.21 |
|
Samazinātais vidējais svērtais akciju skaits
|
52.81 | 51.43 | 51.88 | 53.40 | 53.41 | 54.77 | 56.10 | 56.25 | 56.90 | 52.93 | 49.77 | 49.15 | 47.88 | 47.26 | 46.28 |
|
Vispārējie ienākumi
|
267.49 | 154.25 | 208.95 | 286.00 | 169.81 | 74.43 | 68.33 | 164.71 | 71.03 | 13.63 | 88.36 | 72.93 | 33.29 | 35.83 | 71.60 |