Peļņas vai zaudējumu aprēķins
JOHNSON OUTDOORS INC
JOUT
Darbības pārskats
Noklikšķiniet uz jebkuras tabulas rindas, lai to pievienotu diagrammai
miljonos USD
| Rādītājs | Sep 30, 2025 2025 FY | Sep 30, 2024 2024 FY | Sep 30, 2023 2023 FY | Sep 30, 2022 2022 FY | Sep 30, 2021 2021 FY | Sep 30, 2020 2020 FY | Sep 30, 2019 2019 FY | Sep 30, 2018 2018 FY | Sep 30, 2017 2017 FY | Sep 30, 2016 2016 FY | Sep 30, 2015 2015 FY | Sep 30, 2014 2014 FY | Sep 30, 2013 2013 FY | Sep 30, 2012 2012 FY | Sep 30, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Ieņēmumi
|
592.42 | 592.85 | 663.84 | - | - | - | - | - | 490.57 | 433.73 | 430.49 | 425.41 | 426.46 | 412.29 | 407.42 |
|
Pārdotās produkcijas izmaksas
|
384.32 | 391.87 | 419.76 | 472.02 | 417.53 | 329.22 | 312.66 | 302.41 | - | - | - | - | - | - | - |
|
Bruto peļņa
|
208.09 | 200.98 | 244.09 | 271.33 | 334.13 | 264.99 | 249.76 | 241.86 | 210.94 | 176.46 | 171.73 | 168.61 | 171.05 | 164.32 | 163.14 |
|
Operatīvie izdevumi
|
224.28 | 244.50 | 232.35 | 205.02 | 222.84 | 193.92 | 185.98 | 178.84 | 165.35 | 153.57 | 153.88 | 151.92 | 145.46 | 142.91 | 145.47 |
|
Pētniecība un attīstība
|
32.20 | 31.12 | 31.40 | 27.71 | 25.70 | 24.62 | 21.93 | 20.44 | 19.17 | 18.43 | 16.48 | 16.47 | 15.35 | 14.73 | 14.82 |
|
Pārdošanas, vispārējās un administratīvās izmaksas
|
134.46 | 144.56 | 144.45 | 133.89 | 141.06 | 121.52 | 121.48 | 112.78 | 100.36 | 90.69 | 93.71 | 87.90 | 88.22 | 88.47 | 90.34 |
|
Citi operatīvie izdevumi
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Operatīvā peļņa
|
-16.19 | -43.52 | 11.74 | 66.31 | 111.28 | 71.07 | 63.77 | 63.02 | 45.59 | 22.89 | 17.85 | 16.69 | 25.59 | 21.41 | 17.67 |
|
Ar pamatdarbību nesaistīti ienākumi
|
-6.91 | -13.66 | -14.08 | 7.42 | -1.64 | -2.63 | -2.73 | -5.09 | -2.62 | -0.76 | 2.10 | -0.73 | 0.93 | 1.49 | 5.42 |
|
Procentu ieņēmumi
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Procentu izdevumi
|
- | - | 0.15 | 0.15 | 0.15 | 0.14 | 0.17 | 0.20 | 0.76 | 0.73 | 0.87 | 0.79 | 1.29 | 2.26 | 3.22 |
|
Citi ar pamatdarb. nesaistīti ieņēmumi/izdevumi
|
3.35 | 8.97 | 9.69 | -8.08 | 1.42 | 1.36 | 0.80 | 4.12 | 3.06 | 1.41 | 0.18 | 1.43 | 0.26 | 0.63 | -2.29 |
|
Peļņa pirms nodokļiem
|
-9.28 | -29.86 | 25.82 | 58.89 | 112.92 | 73.70 | 66.51 | 68.11 | 48.21 | 23.66 | 15.75 | 17.42 | 24.66 | 19.93 | 12.25 |
|
Uzņēmumu ienākuma nodoklis
|
25.02 | -3.33 | 6.29 | 14.40 | 29.54 | 18.47 | 15.09 | 27.44 | 13.05 | -0.22 | 5.14 | 8.30 | 5.33 | 9.79 | -20.39 |
|
Mazākuma līdzdalība
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Neto peļņa
|
-34.29 | -26.53 | 19.53 | 44.49 | 83.38 | 55.23 | 51.41 | 40.67 | 35.16 | -13.72 | 10.62 | 9.12 | 19.33 | 10.13 | 32.64 |
Papildinformācija
Dati par akciju, atvasinātie un citi posteņi – neietilpst peļņas vai zaudējumu aprēķinā
miljonos USD, ja vien nav norādīts citādi
| Rādītājs | Sep 30, 2025 2025 FY | Sep 30, 2024 2024 FY | Sep 30, 2023 2023 FY | Sep 30, 2022 2022 FY | Sep 30, 2021 2021 FY | Sep 30, 2020 2020 FY | Sep 30, 2019 2019 FY | Sep 30, 2018 2018 FY | Sep 30, 2017 2017 FY | Sep 30, 2016 2016 FY | Sep 30, 2015 2015 FY | Sep 30, 2014 2014 FY | Sep 30, 2013 2013 FY | Sep 30, 2012 2012 FY | Sep 30, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Nolietojums un amortizācija
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
-16.19 | -43.52 | 11.74 | 66.31 | 111.28 | 71.07 | 63.77 | 63.02 | 45.59 | 22.89 | 17.85 | 16.69 | 25.59 | 21.41 | 17.67 |
|
Peļņa uz akciju (pamata)
|
-3.35 | -2.60 | 1.93 | 4.42 | 8.34 | 5.54 | 5.18 | 4.12 | 3.56 | 1.36 | 1.08 | 0.93 | 1.98 | 1.04 | 3.40 |
|
Samazinātā peļņa uz akciju
|
-3.35 | -2.60 | 1.90 | 4.37 | 8.21 | 5.47 | 5.11 | 4.05 | 3.51 | 1.34 | 1.06 | 0.90 | 1.95 | 1.03 | 3.36 |
|
Vidējais svērtais akciju skaits
|
9.06 | 9.01 | 8.97 | 8.91 | 8.86 | 8.82 | 8.78 | 8.73 | 8.68 | 8.63 | 8.52 | 8.42 | 8.31 | 8.16 | 8.05 |
|
Samazinātais vidējais svērtais akciju skaits
|
10.26 | 10.22 | 10.20 | 10.15 | 10.12 | 10.06 | 10.02 | 10.00 | 9.92 | 9.86 | 9.73 | 9.64 | 9.52 | 9.38 | 9.29 |
|
Vispārējie ienākumi
|
-32.97 | -23.89 | 22.24 | 37.73 | 86.05 | 58.39 | 49.48 | 39.16 | 37.80 | 12.22 | 1.48 | 2.54 | 22.58 | - | - |