Peļņas vai zaudējumu aprēķins
INDEPENDENT BANK CORP /MI/
IBCP
Darbības pārskats
Noklikšķiniet uz jebkuras tabulas rindas, lai to pievienotu diagrammai
miljonos USD
| Rādītājs | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Ieņēmumi
|
229.40 | 226.42 | 207.01 | 211.47 | 206.41 | 220.57 | 196.66 | 175.59 | 140.84 | 128.82 | 120.97 | 119.33 | 131.95 | 162.96 | 161.68 |
|
Pārdotās produkcijas izmaksas
|
- | - | - | - | - | 28.68 | 27.49 | 19.02 | 10.86 | 4.94 | 5.86 | 7.30 | 9.16 | 13.14 | 48.14 |
|
Bruto peļņa
|
- | - | - | - | - | 191.89 | 169.17 | 156.57 | 129.99 | 123.88 | 115.12 | 112.03 | 122.79 | 149.82 | 113.54 |
|
Operatīvie izdevumi
|
138.23 | 135.10 | 127.12 | 128.34 | 131.02 | 122.41 | 111.73 | 107.46 | 92.08 | 90.35 | 88.45 | 89.95 | 104.12 | 116.74 | 133.95 |
|
Pētniecība un attīstība
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Pārdošanas, vispārējās un administratīvās izmaksas
|
85.19 | 84.96 | 78.97 | 81.01 | 79.97 | 74.78 | 67.50 | 62.08 | 55.09 | 49.58 | 48.19 | 47.22 | 47.92 | 53.98 | 50.48 |
|
Citi operatīvie izdevumi
|
53.04 | 50.14 | 48.15 | 47.33 | 51.05 | 47.63 | 44.23 | 45.38 | 36.99 | 40.77 | 40.26 | 42.73 | 56.19 | 62.75 | 83.46 |
|
Operatīvā peļņa
|
-138.23 | -135.10 | -127.12 | -128.34 | -131.02 | 69.48 | 57.44 | 49.11 | 37.90 | 33.54 | 26.67 | 22.08 | 18.67 | 33.09 | -20.41 |
|
Ar pamatdarbību nesaistīti ienākumi
|
-219.52 | -218.14 | -200.80 | -206.13 | -208.34 | 0.00 | -0.32 | -0.03 | -0.53 | 0.64 | 28.14 | 23.18 | 22.63 | 36.76 | 0.00 |
|
Procentu ieņēmumi
|
269.74 | 266.78 | 239.68 | 169.01 | 138.08 | 139.83 | 148.93 | 130.77 | 98.31 | 86.52 | 80.84 | 80.56 | 87.12 | 99.40 | 114.76 |
|
Procentu izdevumi
|
89.72 | 100.53 | 83.35 | 19.45 | 8.32 | 16.22 | 26.35 | 17.49 | 9.12 | 6.88 | 5.86 | 7.30 | 9.16 | 13.14 | 20.19 |
|
Citi ar pamatdarb. nesaistīti ieņēmumi/izdevumi
|
-4.35 | 45.72 | 39.30 | 37.19 | 34.17 | 34.70 | 19.48 | 8.28 | 8.05 | 18.69 | 20.95 | 18.73 | 72.42 | 29.88 | - |
|
Peļņa pirms nodokļiem
|
86.16 | 87.92 | 73.68 | 77.79 | 77.31 | 69.48 | 57.76 | 49.13 | 38.44 | 32.90 | 32.14 | 25.85 | 29.61 | 27.38 | -20.41 |
|
Uzņēmumu ienākuma nodoklis
|
12.75 | 16.26 | 14.61 | 14.44 | 14.42 | 13.33 | 11.33 | 9.29 | 17.96 | 10.14 | -21.50 | -19.12 | -81.47 | -3.68 | -20.41 |
|
Mazākuma līdzdalība
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Neto peļņa
|
68.54 | 66.79 | 59.07 | 63.35 | 62.90 | 56.15 | 46.44 | 39.84 | 20.48 | 22.77 | 20.02 | 18.02 | 77.51 | 0.00 | 0.00 |
Papildinformācija
Dati par akciju, atvasinātie un citi posteņi – neietilpst peļņas vai zaudējumu aprēķinā
miljonos USD, ja vien nav norādīts citādi
| Rādītājs | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Nolietojums un amortizācija
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
-138.23 | -135.10 | -127.12 | -128.34 | -131.02 | 69.48 | 57.44 | 49.11 | 37.90 | 33.54 | 26.67 | 22.08 | 18.67 | 33.09 | -20.41 |
|
Peļņa uz akciju (pamata)
|
3.30 | 3.20 | 2.82 | 3.00 | 2.91 | 2.56 | 2.03 | 1.70 | 0.96 | 1.06 | 0.88 | 0.79 | 5.87 | 2.51 | -2.94 |
|
Samazinātā peļņa uz akciju
|
3.27 | 3.16 | 2.79 | 2.97 | 2.88 | 2.53 | 2.00 | 1.68 | 0.95 | 1.05 | 0.86 | 0.77 | 3.55 | 0.80 | -2.94 |
|
Vidējais svērtais akciju skaits
|
20.76 | 20.89 | 20.98 | 21.10 | 21.59 | 21.98 | 22.89 | 23.41 | 21.33 | 21.38 | 22.72 | 22.93 | 0.01 | 0.01 | - |
|
Samazinātais vidējais svērtais akciju skaits
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Vispārējie ienākumi
|
80.80 | 68.99 | 79.69 | -29.91 | 53.37 | 69.96 | 52.76 | 35.73 | 23.32 | 19.69 | 19.62 | 21.63 | 76.32 | 30.06 | -19.00 |