Peļņas vai zaudējumu aprēķins
GRAY MEDIA, INC
GTN
Darbības pārskats
Noklikšķiniet uz jebkuras tabulas rindas, lai to pievienotu diagrammai
miljonos USD
| Rādītājs | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Ieņēmumi
|
3,095.00 | 3,644.00 | 3,281.00 | 3,676.00 | 2,413.00 | 2,381.00 | 2,122.00 | 1,084.13 | 882.73 | 812.47 | 597.36 | 508.13 | 346.30 | 404.83 | 307.13 |
|
Pārdotās produkcijas izmaksas
|
2,239.00 | 2,317.00 | 2,268.00 | 2,165.00 | 1,548.00 | 1,340.00 | 1,325.00 | - | - | - | - | - | - | - | - |
|
Bruto peļņa
|
856.00 | 1,327.00 | 1,013.00 | 1,511.00 | 865.00 | 1,041.00 | 797.00 | 1,084.13 | 882.73 | 812.47 | 597.36 | 508.13 | 346.30 | 404.83 | 307.13 |
|
Operatīvie izdevumi
|
2,703.00 | 2,793.00 | 2,898.00 | 2,686.00 | 2,032.00 | 1,629.00 | 1,644.00 | 695.36 | 591.50 | 578.33 | 457.30 | 354.36 | 262.42 | 251.39 | 231.78 |
|
Pētniecība un attīstība
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Pārdošanas, vispārējās un administratīvās izmaksas
|
113.00 | 104.00 | 112.00 | 104.00 | 159.00 | 65.00 | 104.00 | 40.91 | 31.54 | 40.35 | 34.34 | 29.20 | 19.81 | 15.93 | 14.17 |
|
Citi operatīvie izdevumi
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Operatīvā peļņa
|
-1,847.00 | -1,466.00 | -1,885.00 | -1,175.00 | -1,167.00 | -588.00 | -847.00 | 388.77 | 291.23 | 234.14 | 140.06 | 153.77 | 83.88 | 153.44 | 75.35 |
|
Ar pamatdarbību nesaistīti ienākumi
|
-1,734.00 | -1,958.00 | -1,803.00 | -1,789.00 | -1,335.00 | -1,132.00 | -1,102.00 | 101.12 | 97.95 | 128.45 | 74.31 | 73.98 | 52.45 | 106.12 | 61.77 |
|
Procentu ieņēmumi
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Procentu izdevumi
|
474.00 | 485.00 | 440.00 | 354.00 | 205.00 | 191.00 | 227.00 | 106.63 | 95.26 | 97.24 | 74.41 | 68.91 | 52.45 | 59.44 | 61.78 |
|
Citi ar pamatdarb. nesaistīti ieņēmumi/izdevumi
|
-1.00 | 117.00 | 7.00 | -4.00 | -8.00 | -5.00 | 4.00 | 5.51 | 0.16 | 0.78 | 0.10 | 0.02 | - | 0.00 | 0.00 |
|
Peļņa pirms nodokļiem
|
-113.00 | 492.00 | -82.00 | 614.00 | 168.00 | 544.00 | 255.00 | 287.65 | 193.28 | 105.69 | 65.75 | 79.80 | 31.44 | 47.32 | 13.57 |
|
Uzņēmumu ienākuma nodoklis
|
-28.00 | 117.00 | -6.00 | 159.00 | 78.00 | 134.00 | 76.00 | 76.85 | -68.67 | 43.42 | 65.75 | 31.74 | 13.15 | 19.19 | 4.54 |
|
Mazākuma līdzdalība
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Neto peļņa
|
-85.00 | 375.00 | -76.00 | 455.00 | 90.00 | 410.00 | 179.00 | -210.80 | 261.95 | -62.27 | 0.00 | 48.06 | 18.29 | 28.13 | 9.04 |
Papildinformācija
Dati par akciju, atvasinātie un citi posteņi – neietilpst peļņas vai zaudējumu aprēķinā
miljonos USD, ja vien nav norādīts citādi
| Rādītājs | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Nolietojums un amortizācija
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
-1,847.00 | -1,466.00 | -1,885.00 | -1,175.00 | -1,167.00 | -588.00 | -847.00 | 388.77 | 291.23 | 234.14 | 140.06 | 153.77 | 83.88 | 153.44 | 75.35 |
|
Peļņa uz akciju (pamata)
|
-1.41 | 3.40 | -1.39 | 4.38 | 0.40 | 3.73 | 1.28 | 2.39 | 3.59 | 0.87 | 0.58 | 0.83 | 0.32 | 0.42 | 0.03 |
|
Samazinātā peļņa uz akciju
|
-1.41 | 3.36 | -1.39 | 4.33 | 0.40 | 3.69 | 1.27 | 2.37 | 3.55 | 0.86 | 0.57 | 0.82 | 0.32 | 0.42 | 0.03 |
|
Vidējais svērtais akciju skaits
|
97.00 | 95.00 | 92.00 | 92.00 | 95.00 | 96.00 | 99.00 | 88.08 | 73.06 | 71.85 | 68.33 | 57.86 | 57.63 | 57.17 | 57.12 |
|
Samazinātais vidējais svērtais akciju skaits
|
97.00 | 96.00 | 92.00 | 93.00 | 95.00 | 97.00 | 100.00 | 88.78 | 73.84 | 72.76 | 68.99 | 58.36 | 57.97 | 57.26 | 57.12 |
|
Vispārējie ienākumi
|
-59.00 | 368.00 | -87.00 | 470.00 | 102.00 | 402.00 | 169.00 | 211.59 | 257.43 | 61.91 | 42.83 | 37.66 | 28.05 | 24.36 | - |